General form of registration statement for all companies including face-amount certificate companies

INCOME TAXES (Tables)

v3.21.2
INCOME TAXES (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
REVERSE TAKEOVER AND PRIVATE PLACEMENT    
Schedule of weighted average number of shares outstanding

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

(in thousands except per share amounts)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss)

 

$ 731

 

 

$ (8,757 )

 

$ (5,988 )

 

$ (16,631 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$ 0.01

 

 

$ (0.26 )

 

$ (0.10 )

 

$ (0.50 )

Diluted

 

$ 0.00

 

 

$ (0.26 )

 

$ (0.10 )

 

$ (0.50 )

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

71,021

 

 

 

33,307

 

 

 

61,956

 

 

 

33,025

 

Diluted

 

 

201,278

 

 

 

33,307

 

 

 

61,956

 

 

 

33,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average potentially diluted shares (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares

 

 

71,021

 

 

 

33,307

 

 

 

61,956

 

 

 

33,025

 

Options

 

 

2,908

 

 

 

-

 

 

 

-

 

 

 

-

 

Warrants

 

 

60,767

 

 

 

-

 

 

 

-

 

 

 

-

 

Convertible debentures

 

 

64,796

 

 

 

-

 

 

 

-

 

 

 

-

 

Restricted stock units

 

 

1,786

 

 

 

-

 

 

 

-

 

 

 

-

 

Total weighted average potentially diluted shares:

 

 

201,278

 

 

 

33,307

 

 

 

61,956

 

 

 

33,025

 

 
Schedule of deferred tax assets and liabilities  

Years Ended December 31,

 

 

 

 

(in thousands)

 

2020

 

 

2019

 

Deferred tax assets

 

 

 

 

 

 

Net operating loss carryforwards

 

$ 9,104

 

 

$ 10,836

 

Accruals and reserves

 

 

-

 

 

 

-

 

Depreciation

 

 

-

 

 

 

-

 

Other

 

 

-

 

 

 

-

 

Valuation allowance

 

 

(9,104 )

 

 

(10,836 )

Total deferred tax assets

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Accruals and reserves

 

 

-

 

 

 

-

 

Share-based compensation

 

 

-

 

 

 

-

 

Total deferred tax liabilities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net deferred tax liabilities

 

$ -

 

 

$ -

 

Schedule of provision for income tax expense  

Years Ended December 31,

 

 

 

 

 

 

(in thousands)

 

2020

 

 

2019

 

 

2018

 

Current

 

 

 

 

 

 

 

 

 

Federal

 

$ -

 

 

$ -

 

 

$ -

 

State

 

 

224

 

 

 

205

 

 

 

97

 

Total Current

 

 

224

 

 

 

205

 

 

 

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

900

 

 

 

(2,406 )

 

 

(601 )

State

 

 

(9,127 )

 

 

(7,329 )

 

 

(646 )

Total deferred tax benefit

 

 

(8,227 )

 

 

(9,735 )

 

 

(1,247 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance

 

 

8,227

 

 

 

9,735

 

 

 

1,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

$ 224

 

 

$ 205

 

 

$ 97

 

Schedule of statutory federal income  

Years Ended December 31,

 

 

 

 

 

 

(in thousands)

 

2020

 

 

2019

 

 

2018

 

Computed expected provision (benefit) for taxes

 

$ (4,554 )

 

$ (10,443 )

 

$ (1,809 )

Increase (Decrease) in taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

State taxes

 

 

224

 

 

 

205

 

 

 

97

 

Non-deductible stock compensation

 

 

462

 

 

 

711

 

 

 

57

 

Non-deductible expenses under section 280e

 

 

5,099

 

 

 

7,965

 

 

 

2,605

 

Valuation allowance and other, net

 

 

(1,007 )

 

 

1,767

 

 

 

(853 )

Actual provision for income taxes

 

$ 224

 

 

$ 205

 

 

$ 97