CONDENDSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
|
Total |
Class A/B Shares |
Subordinate Voting Shares |
Super Voting Shares |
Share Capital |
Accumulated Deficit |
Balance, shares at Dec. 31, 2017 |
|
16,631,000
|
|
|
|
|
Balance, amount at Dec. 31, 2017 |
$ (5,211,000)
|
|
|
|
$ 7,772,000
|
$ (12,982,000)
|
Net loss |
(8,711,000)
|
$ 0
|
$ 0
|
$ 0
|
0
|
(8,711,000)
|
Shares issued in connection with conversion of convertible debentures, shares |
|
1,947,000
|
|
|
|
|
Shares issued in connection with conversion of convertible debentures, amount |
3,961,000
|
|
|
|
3,961,000
|
0
|
Issuance of shares associated with acquisitions, shares |
|
88,000
|
|
|
|
|
Issuance of shares associated with acquisitions, amount |
370,000
|
|
|
|
370,000
|
0
|
Issuance of Series B preferred stock, net of issuance costs, shares |
|
9,831,000
|
|
|
|
|
Issuance of Series B preferred stock, net of issuance costs, amount |
41,873,000
|
|
|
|
41,873,000
|
0
|
Issuance of warrants in exchange for services, amount |
87,000
|
|
|
|
87,000
|
|
Share-based compensation expense, amount |
270,000
|
|
|
|
270,000
|
|
Balance, shares at Dec. 31, 2018 |
|
28,497,000
|
|
|
|
|
Balance, amount at Dec. 31, 2018 |
32,640,000
|
|
|
|
54,333,000
|
(21,693,000)
|
Net loss |
(49,934,000)
|
$ 0
|
$ 0
|
$ 0
|
0
|
(49,934,000)
|
Share-based compensation expense, amount |
3,385,000
|
|
|
|
3,385,000
|
0
|
Adoption of lease accounting standard, amount |
(847,000)
|
|
|
|
|
(847,000)
|
Issuance of subordinate voting shares in exchange for Class A/B shares, net, shares |
|
(28,497,000)
|
28,497,000
|
|
|
|
Issuance of subordinate voting shares in exchange for Class A/B shares, net, amount |
0
|
|
|
|
0
|
0
|
Private placement in connection with reverse takeover, net, shares |
|
|
3,433,000
|
|
|
|
Private placement in connection with reverse takeover, net, amount |
36,762,000
|
|
|
|
36,762,000
|
0
|
Shares issued to acquiree in connection with reverse takeover, shares |
|
|
130,000
|
|
|
|
Shares issued to acquiree in connection with reverse takeover, amount |
1,513,000
|
|
|
|
1,513,000
|
0
|
Issuance of supervoting shares, shares |
|
|
|
203,000
|
|
|
Issuance of supervoting shares, amount |
40,000
|
|
|
|
40,000
|
0
|
Exercise of options, shares |
|
|
125,000
|
|
|
|
Exercise of options, amount |
127,000
|
|
|
|
127,000
|
0
|
Share-based compensation expense, shares |
|
|
659,000
|
|
|
|
Issuance of warrants |
2,291,000
|
|
|
|
|
|
Balance, shares at Dec. 31, 2019 |
|
|
32,844,000
|
203,000
|
|
|
Balance, amount at Dec. 31, 2019 |
23,686,000
|
|
|
|
96,160,000
|
(72,474,000)
|
Net loss |
(16,631,000)
|
|
$ 0
|
$ 0
|
0
|
(16,631,000)
|
Shares issued in connection with conversion of convertible debentures, shares |
|
|
250,000
|
|
|
|
Shares issued in connection with conversion of convertible debentures, amount |
62,000
|
|
|
0
|
62,000
|
0
|
Share-based compensation expense, amount |
1,825,000
|
|
|
0
|
1,825,000
|
0
|
Share-based compensation expense, shares |
|
|
248,000
|
|
|
|
Issuance of warrants |
1,556,000
|
|
$ 0
|
$ 0
|
1,556,000
|
0
|
Balance, shares at Jun. 30, 2020 |
|
|
33,342,000
|
203,000
|
|
|
Balance, amount at Jun. 30, 2020 |
10,498,000
|
|
|
|
99,603,000
|
(89,105,000)
|
Balance, shares at Dec. 31, 2019 |
|
|
32,844,000
|
203,000
|
|
|
Balance, amount at Dec. 31, 2019 |
23,686,000
|
|
|
|
96,160,000
|
(72,474,000)
|
Net loss |
(21,910,000)
|
|
|
|
|
(21,910,000)
|
Shares issued in connection with conversion of convertible debentures, shares |
|
|
375,000
|
|
|
|
Shares issued in connection with conversion of convertible debentures, amount |
75,000
|
|
|
|
75,000
|
0
|
Issuance of shares associated with acquisitions, shares |
|
|
150,000
|
|
|
|
Issuance of shares associated with acquisitions, amount |
179,000
|
|
|
|
179,000
|
|
Share-based compensation expense, amount |
$ 2,200,000
|
|
|
|
2,200,000
|
0
|
Exercise of options, shares |
0
|
|
|
|
|
|
Share-based compensation expense, shares |
|
|
248,000
|
|
|
|
Issuance of warrants |
$ 1,620,000
|
|
|
|
|
|
Issuance of stock warrants, amount |
1,556,000
|
|
|
|
1,556,000
|
0
|
Shares issued in connection with convertible debenture offering, shares |
|
|
250,000
|
|
|
|
Shares issued in connection with convertible debenture offering, amount |
62,000
|
|
|
|
62,000
|
0
|
Shares issued in connection with subordinate voting share offering, shares |
|
|
23,000,000
|
|
|
|
Shares issued in connection with subordinate voting share offering, amount |
25,021,000
|
|
|
|
25,021,000
|
0
|
Issuance of stock options associated with acquisitions, amount |
116,000
|
|
|
|
116,000
|
0
|
Reduction in supervoting share purchase price, amount |
(39,000)
|
|
|
|
(39,000)
|
0
|
Exercise of warrants, shares |
|
|
750,000
|
|
|
|
Exercise of warrants, amount |
210,000
|
|
|
|
210,000
|
0
|
Balance, shares at Dec. 31, 2020 |
|
|
57,617,000
|
203,000
|
|
|
Balance, amount at Dec. 31, 2020 |
31,156,000
|
|
|
|
125,540,000
|
(94,384,000)
|
Balance, shares at Mar. 31, 2020 |
|
|
32,988,000
|
203,000
|
|
|
Balance, amount at Mar. 31, 2020 |
17,424,000
|
|
|
|
97,772,000
|
(80,348,000)
|
Net loss |
(8,757,000)
|
|
$ 0
|
$ 0
|
0
|
(8,757,000)
|
Shares issued in connection with conversion of convertible debentures, shares |
|
|
250,000
|
|
|
|
Shares issued in connection with conversion of convertible debentures, amount |
62,000
|
|
|
0
|
62,000
|
0
|
Share-based compensation expense, amount |
213,000
|
|
|
0
|
213,000
|
0
|
Share-based compensation expense, shares |
|
|
104,000
|
|
|
|
Issuance of warrants |
1,556,000
|
|
$ 0
|
$ 0
|
1,556,000
|
0
|
Balance, shares at Jun. 30, 2020 |
|
|
33,342,000
|
203,000
|
|
|
Balance, amount at Jun. 30, 2020 |
10,498,000
|
|
|
|
99,603,000
|
(89,105,000)
|
Balance, shares at Dec. 31, 2020 |
|
|
57,617,000
|
203,000
|
|
|
Balance, amount at Dec. 31, 2020 |
31,156,000
|
|
|
|
125,540,000
|
(94,384,000)
|
Net loss |
(5,988,000)
|
|
$ 0
|
$ 0
|
0
|
(5,988,000)
|
Shares issued in connection with conversion of convertible debentures, shares |
|
|
2,393,000
|
|
|
|
Shares issued in connection with conversion of convertible debentures, amount |
478,000
|
|
|
|
478,000
|
0
|
Issuance of shares associated with acquisitions, shares |
|
|
30,641,000
|
|
|
|
Issuance of shares associated with acquisitions, amount |
43,259,000
|
|
|
0
|
43,259,000
|
0
|
Share-based compensation expense, amount |
$ 625,000
|
|
|
|
625,000
|
0
|
Exercise of options, shares |
0
|
|
76,000
|
|
|
|
Exercise of options, amount |
$ 46,000
|
|
|
|
46,000
|
|
Share-based compensation expense, shares |
|
|
371,000
|
|
|
|
Issuance of warrants |
0
|
|
|
|
|
|
Exercise of warrants, shares |
|
|
1,325,000
|
|
|
|
Exercise of warrants, amount |
665,000
|
|
|
$ 0
|
665,000
|
|
Balance, shares at Jun. 30, 2021 |
|
|
92,423,000
|
203,000
|
|
|
Balance, amount at Jun. 30, 2021 |
70,241,000
|
|
|
|
170,613,000
|
(100,372,000)
|
Balance, shares at Mar. 31, 2021 |
|
|
83,221,000
|
203,000
|
|
|
Balance, amount at Mar. 31, 2021 |
59,903,000
|
|
|
|
161,006,000
|
(101,103,000)
|
Net loss |
731,000
|
|
$ 0
|
$ 0
|
0
|
731,000
|
Shares issued in connection with conversion of convertible debentures, shares |
|
|
1,003,000
|
|
|
|
Shares issued in connection with conversion of convertible debentures, amount |
200,000
|
|
$ 0
|
|
200,000
|
0
|
Issuance of shares associated with acquisitions, shares |
|
|
7,998,000
|
|
|
|
Issuance of shares associated with acquisitions, amount |
9,023,000
|
|
|
0
|
9,023,000
|
0
|
Share-based compensation expense, amount |
338,000
|
|
|
0
|
338,000
|
0
|
Exercise of options, shares |
|
|
76,000
|
|
|
|
Exercise of options, amount |
46,000
|
|
|
$ 0
|
46,000
|
0
|
Share-based compensation expense, shares |
|
|
125,000
|
|
|
|
Balance, shares at Jun. 30, 2021 |
|
|
92,423,000
|
203,000
|
|
|
Balance, amount at Jun. 30, 2021 |
$ 70,241,000
|
|
|
|
$ 170,613,000
|
$ (100,372,000)
|