Schedule of Property and equipment |
|
|
Land and |
|
|
Leasehold |
|
|
Furniture |
|
|
|
|
|
|
|
|
Construction |
|
|
Right of |
|
|
|
|
(in thousands) |
|
Buildings |
|
|
Improvements |
|
|
and Fixtures |
|
|
Equipment |
|
|
Vehicles |
|
|
in Process |
|
|
Use Assets |
|
|
Total |
|
Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December 31, 2020 |
|
$ |
- |
|
|
$ |
10,799 |
|
|
$ |
50 |
|
|
$ |
1,276 |
|
|
$ |
854 |
|
|
$ |
2,528 |
|
|
$ |
41,530 |
|
|
$ |
57,037 |
|
Additions |
|
|
- |
|
|
|
73 |
|
|
|
- |
|
|
|
268 |
|
|
|
- |
|
|
|
814 |
|
|
|
- |
|
|
|
1,155 |
|
Business Acquisitions |
|
|
14,529 |
|
|
|
- |
|
|
|
- |
|
|
|
1,413 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15,942 |
|
Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Balance—June 30, 2021 |
|
$ |
14,529 |
|
|
$ |
10,872 |
|
|
$ |
50 |
|
|
$ |
2,957 |
|
|
$ |
854 |
|
|
$ |
3,342 |
|
|
$ |
41,530 |
|
|
$ |
74,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December 31, 2020 |
|
$ |
- |
|
|
$ |
(634 |
) |
|
$ |
(47 |
) |
|
$ |
(427 |
) |
|
$ |
(411 |
) |
|
$ |
- |
|
|
$ |
(6,275 |
) |
|
$ |
(7,794 |
) |
Depreciation |
|
|
- |
|
|
|
(167 |
) |
|
|
(1 |
) |
|
|
(72 |
) |
|
|
(77 |
) |
|
|
- |
|
|
|
(1,527 |
) |
|
|
(1,844 |
) |
Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Balance—June 30, 2021 |
|
$ |
- |
|
|
$ |
(801 |
) |
|
$ |
(48 |
) |
|
$ |
(499 |
) |
|
$ |
(488 |
) |
|
$ |
- |
|
|
$ |
(7,802 |
) |
|
$ |
(9,638 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value-June 30, 2021 |
|
$ |
14,529 |
|
|
$ |
10,071 |
|
|
$ |
2 |
|
|
$ |
2,458 |
|
|
$ |
366 |
|
|
$ |
3,342 |
|
|
$ |
33,728 |
|
|
$ |
64,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value -December 31, 2020 |
|
$ |
- |
|
|
$ |
10,165 |
|
|
$ |
3 |
|
|
$ |
849 |
|
|
$ |
443 |
|
|
$ |
2,528 |
|
|
$ |
35,255 |
|
|
$ |
49,243 |
|
|
|
|
Land and |
|
|
Leasehold |
|
|
Furniture |
|
|
|
|
|
|
|
|
Construction |
|
|
Right of |
|
|
|
|
(in thousands) |
|
Buildings |
|
|
Improvements |
|
|
and Fixtures |
|
|
Equipment |
|
|
Vehicles |
|
|
in Process |
|
|
Use Assets |
|
|
Total |
|
Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December 31, 2018 |
|
$ |
- |
|
|
$ |
1,509 |
|
|
$ |
49 |
|
|
$ |
2,062 |
|
|
$ |
516 |
|
|
$ |
895 |
|
|
$ |
- |
|
|
$ |
5,031 |
|
Additions |
|
|
4,098 |
|
|
|
2,766 |
|
|
|
- |
|
|
|
1,192 |
|
|
|
297 |
|
|
|
1,638 |
|
|
|
10,520 |
|
|
|
20,511 |
|
IFRS 16 Adoption |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23,594 |
|
|
|
23,594 |
|
Business Acquisitions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25 |
|
Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,179 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,179 |
) |
Balance—December 31, 2019 |
|
$ |
4,098 |
|
|
$ |
4,275 |
|
|
$ |
49 |
|
|
$ |
1,100 |
|
|
$ |
813 |
|
|
$ |
2,533 |
|
|
$ |
34,114 |
|
|
$ |
46,982 |
|
Additions |
|
|
8 |
|
|
|
1,937 |
|
|
|
1 |
|
|
|
154 |
|
|
|
41 |
|
|
|
4,604 |
|
|
|
106 |
|
|
|
6,851 |
|
Lease Option Reassessment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,310 |
|
|
|
7,310 |
|
Disposals/Transfers |
|
|
(4,106 |
) |
|
|
4,587 |
|
|
|
- |
|
|
|
22 |
|
|
|
- |
|
|
|
(4,609 |
) |
|
|
- |
|
|
|
(4,106 |
) |
Balance—December 31, 2020 |
|
$ |
- |
|
|
$ |
10,799 |
|
|
$ |
50 |
|
|
$ |
1,276 |
|
|
$ |
854 |
|
|
$ |
2,528 |
|
|
$ |
41,530 |
|
|
$ |
57,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December 31, 2018 |
|
$ |
- |
|
|
$ |
(260 |
) |
|
$ |
(44 |
) |
|
$ |
(570 |
) |
|
$ |
(95 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(969 |
) |
Depreciation |
|
|
(8 |
) |
|
|
(186 |
) |
|
|
(3 |
) |
|
|
(478 |
) |
|
|
(155 |
) |
|
|
- |
|
|
|
(3,025 |
) |
|
$ |
(3,854 |
) |
Disposals |
|
|
- |
|
|
|
24 |
|
|
|
- |
|
|
|
786 |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
$ |
812 |
|
Balance—December 31, 2019 |
|
$ |
(8 |
) |
|
$ |
(422 |
) |
|
$ |
(46 |
) |
|
$ |
(261 |
) |
|
$ |
(249 |
) |
|
$ |
- |
|
|
$ |
(3,025 |
) |
|
$ |
(4,011 |
) |
Depreciation |
|
|
(57 |
) |
|
|
(212 |
) |
|
|
(1 |
) |
|
|
(166 |
) |
|
|
(162 |
) |
|
|
- |
|
|
|
(3,250 |
) |
|
|
(3,848 |
) |
Disposals |
|
|
65 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
65 |
|
Balance—December 31, 2020 |
|
$ |
- |
|
|
$ |
(634 |
) |
|
$ |
(47 |
) |
|
$ |
(427 |
) |
|
$ |
(411 |
) |
|
$ |
- |
|
|
$ |
(6,275 |
) |
|
$ |
(7,794 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
$ |
- |
|
|
$ |
1,249 |
|
|
$ |
5 |
|
|
$ |
1,492 |
|
|
$ |
421 |
|
|
$ |
895 |
|
|
$ |
- |
|
|
$ |
4,063 |
|
December 31, 2019 |
|
$ |
4,090 |
|
|
$ |
3,853 |
|
|
$ |
3 |
|
|
$ |
839 |
|
|
$ |
565 |
|
|
$ |
2,533 |
|
|
$ |
31,089 |
|
|
$ |
42,972 |
|
Balance—December 31, 2020 |
|
$ |
- |
|
|
$ |
10,165 |
|
|
$ |
3 |
|
|
$ |
849 |
|
|
$ |
443 |
|
|
$ |
2,528 |
|
|
$ |
35,255 |
|
|
$ |
49,243 |
|
|