General form of registration statement for all companies including face-amount certificate companies

DEBT

v3.21.1
DEBT
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Debt Disclosure [Abstract]    
DEBT

Debt at March 31, 2021 and December 31, 2020, was comprised of the following:

 

    March 31     December 31,  
(in thousands)   2021     2020  
Current portion of long-term debt            
Vehicle loans(1)   $ 183     $ 170  
Note payable(3)     198       1,043  
Total short-term debt     381       1,213  
                 
Long-term debt, net                
Vehicle loans(1)     189       233  
Note payable(2)     56       65  
Note payable(3)     40       5  
Convertible debenture(4)     13,629       13,701  
Total long-term debt     13,914       14,004  
Total Indebtedness   $ 14,295     $ 15,217  

_____________ 

(1) Primarily fixed term loans on transportation vehicles. Weighted average interest rate at March 31, 2021 was 8.8%.

(2) Note payable in connection with Acme acquisition to be paid as and if financial performance targets are met over the earnout period.

(3) Note payable in connection with Humble Flower and Kaizen acquisitions and termination of the W Vapes acquisition.

        Weighted average interest rate at March 31, 2021 was 4%.

(4) Net of deferred financing costs of $2,096.

 

Stated maturities of debt obligations are as follows as of March 31, 2021, are as follows:

 

    March 31,  
(in thousands)   2021  
2021     335  
2022     196  
2023     15,774  
2024     21  
2025     6  
2026 and thereafter     3  
Total debt obligations   $ 16,335  

Debt at December 31, 2020 and 2019 was comprised of the following:

 

(Amounts Expressed in United States Dollars Unless Otherwise Stated)

 

    December 31,  
(in thousands)   2020     2019  
Current portion of long-term debt            
Vehicle loans(1)   $ 170     $ 135  
Note payable(3)     1,043       -  
Total short-term debt     1,213       135  
                 
Long-term debt, net                
Vehicle loans(1)     233       233  
Note payable(2)     65       138  
Note payable(3)     5       -  
Convertible debenture(4)     13,701       -  
Total long-term debt     14,004       371  
Total Indebtedness   $ 15,217     $ 506  

_____________ 

(1) Primarily fixed term loans on transportation vehicles. Weighted average interest rate at December 31, 2020 was 8.8%.

(2) Note payable in connection with Acme acquisition to be paid as and if financial performance targets are met over the earnout period.

(3) Note payable in connection with Humble Flower and Kaizen acquisitions and termination of the W Vapes acquisition. Weighted average interest rate at December 31, 2020 was 4%.

(4) Net of deferred financing costs of $2,300.

 

Stated maturities of debt obligations are as follows:

 

    December 31,  
(in thousands)   2020  
2020   $ 35  
2021     1,122  
2022     228  
2023     16,050  
2024     21  
2025 and thereafter     6  
Total debt obligations   $ 17,462  

 

  

On April 13, 2020, the Company entered into a $15.1 million senior secured convertible debenture and warrant purchase agreement. In late April and May 2020 an additional $1 million was funded to bring the total convertible debenture amount to $16.1 million. The convertible debentures are convertible, at a conversion price of $0.20 per share, into an aggregate of 80.4 million subordinate voting shares of the Company, and the Company issued warrants to purchase an aggregate of 80.4 million subordinate voting shares at an exercise price of $.28 per share. The financing yielded the Company approximately $11.5 million after repayment of $3.8 million in bridge financing received during the first quarter, plus accrued interest thereon, and transaction related expenses of approximately $600. The debentures bear interest at 5.5% per annum and will mature in October 2023, and the warrants expire in October 2023. During 2020, $75 of convertible debentures were converted into 375 thousand subordinate voting shares.