Goodwill |
|
|
March
31, |
|
|
December
31, |
|
(in
thousands) |
|
2021 |
|
|
2020 |
|
Costs |
|
|
|
|
|
|
Balance |
|
$ |
357 |
|
|
$ |
357 |
|
Additions |
|
|
- |
|
|
|
- |
|
Business
Acquisitions |
|
|
- |
|
|
|
- |
|
Impairment |
|
|
- |
|
|
|
- |
|
Balance |
|
$ |
357 |
|
|
$ |
357 |
|
|
(in
thousands) |
|
|
|
Costs |
|
|
|
Balance—December
31, 2019 |
|
$ |
357 |
|
Additions |
|
|
- |
|
Business
Acquisitions |
|
|
- |
|
Impairment |
|
|
- |
|
Balance—December
31, 2020 |
|
$ |
357 |
|
|
Intangible assets |
|
|
Definite
Life Intangibles |
|
Indefinite
Life Intangibles |
|
|
(in
thousands) |
|
Branding
Rights |
|
|
Technology/KnowHow |
|
|
Brands
& Tradenames |
|
|
Total |
|
Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December
31, 2020 |
|
$ |
250 |
|
|
$ |
208 |
|
|
$ |
408 |
|
|
$ |
866 |
|
Business
acquisition |
|
|
- |
|
|
|
- |
|
|
|
36,361 |
|
|
|
36,362 |
|
Agreement
termination |
|
|
(250 |
) |
|
|
- |
|
|
|
- |
|
|
|
(250 |
) |
Balance—March
31, 2021 |
|
$ |
- |
|
|
$ |
208 |
|
|
$ |
36,770 |
|
|
$ |
36,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December
31, 2020 |
|
$ |
(93 |
) |
|
$ |
(37 |
) |
|
$ |
- |
|
|
$ |
(130 |
) |
Agreement
termination |
|
|
98 |
|
|
|
- |
|
|
|
- |
|
|
|
98 |
|
Amortization |
|
|
(5 |
) |
|
|
(4 |
) |
|
|
- |
|
|
|
(9 |
) |
Other |
|
|
- |
|
|
|
- |
|
|
|
187 |
|
|
|
187 |
|
Balance—March
31, 2021 |
|
$ |
- |
|
|
$ |
(41 |
) |
|
$ |
187 |
|
|
$ |
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March
31, 2021 |
|
$ |
- |
|
|
$ |
167 |
|
|
$ |
36,957 |
|
|
$ |
37,124 |
|
|
|
Definite
Life Intangibles |
|
|
Indefinite
Life Intangibles |
|
|
|
|
(in
thousands) |
|
Branding
Rights |
|
|
Customer
Relationships |
|
|
Technology/KnowHow |
|
|
Other
Intangibles |
|
|
Brands
& Tradenames |
|
|
Total |
|
Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December
31, 2019 |
|
$ |
250 |
|
|
$ |
40 |
|
|
$ |
421 |
|
|
$ |
40 |
|
|
$ |
522 |
|
|
$ |
1,273 |
|
Balance—March
31, 2020 |
|
$ |
250 |
|
|
$ |
40 |
|
|
$ |
421 |
|
|
$ |
40 |
|
|
$ |
522 |
|
|
$ |
1,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December
31, 2019 |
|
$ |
(76 |
) |
|
$ |
(8 |
) |
|
$ |
(28 |
) |
|
$ |
(8 |
) |
|
$ |
- |
|
|
$ |
(120 |
) |
Purchase
price adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Amortization |
|
|
(4 |
) |
|
|
(1 |
) |
|
|
(14 |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
(20 |
) |
Balance—March
31, 2020 |
|
$ |
(80 |
) |
|
$ |
(9 |
) |
|
$ |
(42 |
) |
|
$ |
(9 |
) |
|
$ |
- |
|
|
$ |
(140 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March
31, 2020 |
|
$ |
170 |
|
|
$ |
31 |
|
|
$ |
379 |
|
|
$ |
31 |
|
|
$ |
522 |
|
|
$ |
1,133 |
|
|
|
|
Definite
Life Intangibles |
|
|
Indefinite
Life Intangibles |
|
|
|
|
|
|
Branding |
|
|
Customer |
|
|
Technology/ |
|
|
Other |
|
|
Brands
& |
|
|
|
|
(in
thousands) |
|
Rights |
|
|
Relationships |
|
|
KnowHow |
|
|
Intangibles |
|
|
Tradenames |
|
|
Total |
|
Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December
31, 2019 |
|
$ |
250 |
|
|
$ |
40 |
|
|
$ |
421 |
|
|
$ |
40 |
|
|
$ |
522 |
|
|
$ |
1,273 |
|
Business
acquisition |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
179 |
|
|
|
179 |
|
Purchase
price adjustment |
|
|
- |
|
|
|
(40 |
) |
|
|
(213 |
) |
|
|
(40 |
) |
|
|
(293 |
) |
|
|
(586 |
) |
Balance—December
31, 2020 |
|
$ |
250 |
|
|
$ |
- |
|
|
$ |
208 |
|
|
$ |
- |
|
|
$ |
408 |
|
|
$ |
866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December
31, 2019 |
|
$ |
(76 |
) |
|
$ |
(8 |
) |
|
$ |
(28 |
) |
|
$ |
(8 |
) |
|
$ |
- |
|
|
$ |
(120 |
) |
Purchase price adjustment |
|
|
- |
|
|
|
12 |
|
|
|
30 |
|
|
|
12 |
|
|
|
- |
|
|
|
54 |
|
Amortization |
|
|
(17 |
) |
|
|
(4 |
) |
|
|
(39 |
) |
|
|
(4 |
) |
|
|
- |
|
|
|
(64 |
) |
Balance—December
31, 2020 |
|
$ |
(93 |
) |
|
$ |
- |
|
|
$ |
(37 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2019 |
|
$ |
174 |
|
|
$ |
32 |
|
|
$ |
393 |
|
|
$ |
32 |
|
|
$ |
522 |
|
|
$ |
1,153 |
|
December
31, 2020 |
|
$ |
157 |
|
|
$ |
- |
|
|
$ |
171 |
|
|
$ |
- |
|
|
$ |
408 |
|
|
$ |
736 |
|
|