Annual report pursuant to Section 13 and 15(d)

ACQUISITIONS (Tables)

v3.23.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2022
ACQUISITIONS  
Schedule Of Acquisitions

 

 

The Hacienda

 

 

Lowell Farm

 

 

 

(in thousands)

 

Company, LLC

 

 

 Services

 

 

Total

 

CONSIDERATION

 

 

 

 

 

 

 

 

 

Cash

 

$

4,019

 

 

-

 

 

4,019

 

Transaction costs

 

 

428

 

 

 

190

 

 

 

618

 

Note payable and other obligations

 

 

3,115

 

 

 

9,000

 

 

 

12,115

 

Fair value of subordinate voting shares

 

 

34,358

 

 

 

9,610

 

 

 

43,968

 

Total consideration

 

$ 41,920

 

 

$ 18,800

 

 

$ 60,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PURCHASE PRICE ALLOCATION

 

 

 

 

 

 

 

 

 

 

 

 

Assets Acquired

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

$ 3,300

 

 

$ -

 

 

$ 3,300

 

Accounts receivable - net

 

 

1,312

 

 

 

-

 

 

 

1,312

 

Land

 

 

-

 

 

 

8,261

 

 

 

8,261

 

Buildings

 

 

-

 

 

 

6,268

 

 

 

6,268

 

Equipment

 

 

-

 

 

 

1,221

 

 

 

1,221

 

Other tangible assets

 

 

739

 

 

 

 

 

 

 

739

 

Intangible assets - brands and tradenames

 

 

37,299

 

 

 

-

 

 

 

37,299

 

Intangible assets - technology and know-how and other

 

 

-

 

 

 

3,050

 

 

 

3,050

 

Liabilities assumed

 

 

 

 

 

 

 

 

 

 

 

 

Payables and other liabilities

 

 

(730 )

 

 

-

 

 

 

(730 )

Fair value of net assets acquired

 

$ 41,920

 

 

$ 18,800

 

 

$ 60,720