UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the Quarterly Period ended
or
For the transition period from ________ to ________
Commission File Number
(Exact name of Registrant as Specified in its Charter) |
British Columbia, |
| N/A |
(State or Other Jurisdiction of Incorporation or Organization) |
| (I.R.S. Employer Identification No.) |
|
|
|
| ||
(Address of Principal Executive Offices) |
| (Zip Code) |
(
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class registered | Trading Symbol(s) | Name of each exchange on which registered |
NONE | NONE | NONE |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | |
|
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
There were
TABLE OF CONTENTS
|
|
|
|
|
| 3 |
| ||
| Condensed Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020 |
| 3 |
|
|
| 4 |
| |
|
| 5 |
| |
|
| 6 |
| |
|
| 7 |
| |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 22 |
| |
| 34 |
| ||
| 34 |
| ||
|
|
|
|
|
| ||||
| 35 |
| ||
| 35 |
| ||
| 35 |
| ||
| 36 |
| ||
| Exhibit Index |
|
|
|
|
| 37 |
|
2 |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
LOWELL FARMS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands)
|
| September 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ |
|
| $ |
| ||
Accounts receivable - net of allowance for doubtful accounts of $ |
|
|
|
|
|
| ||
Inventory |
|
|
|
|
|
| ||
Prepaid expenses and other current assets |
|
|
|
|
|
| ||
Total current assets |
|
|
|
|
|
| ||
Property and equipment, net |
|
|
|
|
|
| ||
Goodwill |
|
|
|
|
|
| ||
Other intangibles, net |
|
|
|
|
|
| ||
Other assets |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Total assets |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
| $ |
|
| $ |
| ||
Accrued payroll and benefits |
|
|
|
|
|
| ||
Notes payable, current portion |
|
|
|
|
|
| ||
Lease obligation, current portion |
|
|
|
|
|
| ||
Other current liabilities |
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
| ||
Notes payable |
|
|
|
|
|
| ||
Lease obligation |
|
|
|
|
|
| ||
Convertible debentures |
|
|
|
|
|
| ||
Mortgage obligation |
|
|
|
|
|
| ||
Total liabilities |
|
|
|
|
|
| ||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Share capital |
|
|
|
|
|
| ||
Accumulated deficit |
|
| ( | ) |
|
| ( | ) |
Total stockholders' equity |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
| $ |
|
| $ |
|
See Accompanying Notes to Condensed Consolidated Financial Statements (unaudited)
3 |
Table of Contents |
LOWELL FARMS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(unaudited)
(in thousands, except per share amounts)
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Net revenue |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Cost of goods sold |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Sales and marketing |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
| ( | ) |
|
|
|
|
|
|
|
|
| |||
Loss on termination of investment |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Unrealized gain (loss) on change in fair value of investment |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
| ||
Interest expense |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Total other income (expense) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net loss |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Diluted |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements (unaudited)
4 |
Table of Contents |
LOWELL FARMS INC.
CONDENDSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(unaudited)
(in thousands)
Three Months Ended September 30, 2021 | ||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||
|
| Subordinate |
|
| Super |
|
|
|
|
|
|
| ||||||||
|
| Voting |
|
| Voting |
|
| Share |
|
| Accumulated |
|
| Stockholders’ |
| |||||
|
| Shares |
|
| Shares |
|
| Capital |
|
| Deficit |
|
| Equity |
| |||||
Balance-June 30, 2021 |
|
|
|
|
|
|
| $ |
|
| $ | ( | ) |
| $ |
| ||||
Net loss |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||
Shares issued in connection with conversion of convertible debentures |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Issuance of shares associated with subordinate voting share offering |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Exercise of warrants |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Exercise of options |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Share-based compensation expense |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Balance-September 30, 2021 |
|
|
|
|
| 203 |
|
| $ | 189,035 |
|
| $ | ( | ) |
| $ |
|
Three Months Ended September 30, 2020 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| Subordinate |
|
| Super |
|
|
|
|
|
|
|
|
|
| |||||
|
| Voting |
|
| Voting |
|
| Share |
|
| Accumulated |
|
| Stockholders’ |
| |||||
|
| Shares |
|
| Shares |
|
| Capital |
|
| Deficit |
|
| Equity |
| |||||
Balance-June 30, 2020 |
|
|
|
|
|
|
| $ |
|
| $ | ( | ) |
| $ |
| ||||
Net loss |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||
Shares issued in connection with convertible debenture offering |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Shares issued in connection with conversion of convertible debentures |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Issuance of shares associated with acquisitions |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
| |||
Issuance of stock warrants |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Exercise of warrants |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Share-based compensation expense |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Balance-September 30, 2020 |
|
| 34,000 |
|
|
|
|
| $ | 101,526 |
|
| $ | ( | ) |
| $ | 11,250 |
|
Nine Months Ended September 30, 2021 | ||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||
|
| Subordinate |
|
| Super |
|
|
|
|
|
|
| ||||||||
|
| Voting |
|
| Voting |
|
| Share |
|
| Accumulated |
|
| Stockholders’ |
| |||||
|
| Shares |
|
| Shares |
|
| Capital |
|
| Deficit |
|
| Equity |
| |||||
Balance-December 31, 2020 |
|
|
|
|
|
|
| $ |
|
| $ | ( | ) |
| $ |
| ||||
Net loss |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||
Shares issued in connection with conversion of convertible debentures |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Issuance of shares associated with acquisitions |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Issuance of shares associated with subordinate voting share offering |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Exercise of warrants |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Exercise of options |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Share-based compensation expense |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Balance-September 30, 2021 |
|
|
|
|
|
|
| $ | 189,035 |
|
| $ | ( | ) |
| $ |
|
Nine Months Ended September 30, 2020 | ||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||
|
| Subordinate |
|
| Super |
|
|
|
|
|
|
| ||||||||
|
| Voting |
|
| Voting |
|
| Share |
|
| Accumulated |
|
| Stockholders’ |
| |||||
|
| Shares |
|
| Shares |
|
| Capital |
|
| Deficit |
|
| Equity |
| |||||
Balance-December 31, 2019 |
|
|
|
|
|
|
| $ |
|
| $ | ( | ) |
| $ |
| ||||
Net loss |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||
Shares issued in connection with convertible debenture offering |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Shares issued in connection with conversion of convertible debentures |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Issuance of shares associated with acquisitions |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
| |||
Issuance of stock warrants |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
| |||
Exercise of warrants |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Share-based compensation expense |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Balance-September 30, 2020 |
|
|
|
|
|
|
| $ | 99,908 |
|
| $ | ( | ) |
| $ |
|
See Accompanying Notes to Condensed Consolidated Financial Statements (unaudited)
5 |
Table of Contents |
LOWELL FARMS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
|
| Nine Months Ended September 30, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
CASH FLOW FROM OPERATING ACTIVITIES |
|
|
|
|
|
| ||
Net loss |
| $ | ( | ) |
| $ | ( | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
| ||
Amortization of debt issuance costs |
|
|
|
|
|
| ||
Share-based compensation expense |
|
|
|
|
|
| ||
Provision for doubtful accounts |
|
|
|
|
|
| ||
Goodwill impairment |
|
|
|
|
|
| ||
Termination of branding rights agreement |
|
|
|
|
|
| ||
Unrealized gain on change in fair value of investments |
|
| ( | ) |
|
| ( | ) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
| ( | ) |
|
|
| |
Inventory |
|
| ( | ) |
|
|
| |
Prepaid expenses and other current assets |
|
| (149 | ) |
|
| (333 | ) |
Other assets |
|
|
|
|
|
| ||
Accounts payable and accrued expenses |
|
| ( | ) |
|
|
| |
Other current and long-term liabilities |
|
|
|
|
| ( | ) | |
Net cash used in operating activities |
| $ | ) |
| $ | ) | ||
CASH FLOW FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from asset sales |
| $ |
|
| $ |
| ||
Purchases of property and equipment |
|
| ( | ) |
|
| ( | ) |
Disposition of business interest, net of cash received |
|
|
|
|
|
| ||
Acquisition of business assets, net |
|
| ( | ) |
|
|
| |
Net cash used in investing activities |
| $ | ( | ) |
| $ | ( | ) |
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Principal payments on lease obligations |
| $ | ( | ) |
| $ | ( | ) |
Payments on notes payable |
|
| ( | ) |
|
| ( | ) |
Proceeds from convertible notes, net of financing costs |
|
|
|
|
|
| ||
Issuance of warrants associated with convertible notes offering |
|
|
|
|
|
| ||
Proceeds from brokered private placement |
|
|
|
|
|
| ||
Proceeds from subordinate voting share offering |
|
|
|
|
|
| ||
Issuance costs related to subordinate voting share offering |
|
| ( | ) |
|
|
| |
Proceeds from exercise of warrants and options |
|
|
|
|
|
| ||
Net cash provided by financing activities |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents and restricted cash |
| $ | ( | ) |
| $ |
| |
Cash and cash equivalents-beginning of year |
|
|
|
|
|
| ||
Cash, cash equivalents and restricted cash-end of period |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
| $ |
|
| $ |
| ||
Cash paid during the period for income taxes |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
OTHER NONCASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Property and equipment acquired via capital lease |
| $ |
|
| $ |
| ||
Disposition of business interests |
| $ |
|
| $ |
| ||
Issuance of warrants |
| $ |
|
| $ |
| ||
Shares issued for services in connection with convertible debenture offering |
| $ |
|
| $ |
| ||
Issuance of subordinate voting shares in exchange for net assets acquired |
| $ |
|
| $ |
| ||
Liabilities assumed and receivable forgiveness in exchange for net assets acquired |
| $ |
|
| $ |
| ||
Debt and associated accrued interest converted to subordinate voting shares |
| $ |
|
| $ |
|
See Accompanying Notes to Condensed Consolidated Financial Statements (unaudited)
6 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The interim unaudited condensed consolidated financial statements included herein have been prepared by Lowell Farms Inc. (the “Company” or “Lowell”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), including the instructions to the Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The interim unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments necessary (consisting only of normal recurring adjustments), to present a fair statement of results for the interim periods presented. The operating results for any interim period are not necessarily indicative of the results that may be expected for other interim periods or the full fiscal year. The accompanying interim unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto in the Company’s Form 10 filed for the year ended December 31, 2020. There have been no material changes to our significant accounting policies as of and for the nine months ended September 30, 2021.
The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries after the elimination of all intercompany balances and transactions.
The condensed consolidated balance sheet at December 31, 2020, has been derived from the audited consolidated financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America.
All dollar amounts in the notes to condensed consolidated financial statements are expressed in thousands of United States dollars ("$" or "US$"), unless otherwise indicated.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates in these financial statements include allowance for doubtful accounts and credit losses, carrying value of inventory, revenue recognition, accounting for stock-based compensation expense, and income taxes. Actual results could differ from those estimates.
The global COVID-19 pandemic has impacted the operations and purchasing decisions of companies worldwide. It also has created and may continue to create significant uncertainty in the global economy. The Company has undertaken measures to protect its employees, partners, customers, and vendors. In addition, the Company’s personnel are subject to various travel restrictions, which limit the ability of the Company to provide services to customers and affiliates. This impacts the Company's normal operations. To date, the Company has been able to provide uninterrupted access to its products and services, including certain employees that are working remotely, and its pre-existing infrastructure that supports secure access to the Company’s internal systems. If, however, the COVID-19 pandemic has a substantial impact on the productivity of the Company’s employees or its partners’ or customers’ decision to use the Company’s products and services, the results of the Company’s operations and overall financial performance may be adversely impacted. The duration and extent of the impact from the COVID-19 pandemic depends on future developments that cannot be accurately predicted at this time. As of the date of issuance of the financial statements, the Company is not aware of any specific event or circumstance that would require updates to the Company’s estimates and judgments or revisions to the carrying value of its assets or liabilities. These estimates may change, as new events occur and additional information is obtained, and are recognized in the condensed consolidated financial statements as soon as they become known. Actual results could differ from those estimates and any such differences may be material to the financial statements.
7 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Recently Adopted Accounting Standards
In May 2020, the SEC adopted the final rule under SEC release No. 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, amending Rule 1- 02(w)(2) which includes amendments to certain of its rules and forms related to the disclosure of financial information regarding acquired or disposed businesses. Among other changes, the amendments impact SEC rules relating to (1) the definition of “significant” subsidiaries, (2) requirements to provide financial statements for “significant” acquisitions, and (3) revisions to the formulation and usage of pro forma financial information. The final rule became effective on January 1, 2021; however, voluntary early adoption was permitted. The Company early adopted the provisions of the final rule in 2020. The guidance did not have a material impact on the Company’s condensed consolidated financial statements and disclosures.
In February 2016, FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use (ROU) asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases and ASU 2018-11, Leases Topic 842 Target improvements, which provides an additional (and optional) transition method whereby the new lease standard is applied at the adoption date and recognized as an adjustment to retained earnings. In March 2019, the FASB issued ASU 2019-01, Leases (Topic 842) Codification Improvements, which further clarifies the determination of fair value of the underlying asset by lessors that are not manufacturers or dealers and modifies transition disclosure requirements for changes in accounting principles and other technical updates. The Company adopted the standard effective January 1, 2019 using the modified retrospective adoption method which allowed it to initially apply the new standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of accumulated deficit. In connection with the adoption of the new lease pronouncement, the Company recorded a charge to accumulated deficit of $847. Refer to the Summary of Effects of Lease Accounting Standard Update Adopted in First Quarter of 2019 in the audited consolidated financial statements and notes thereto in the Company’s Form 10 filed for the year ended December 31, 2020.
In September 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” and subsequent amendments to the initial guidance: ASU 2018-19 “Codification Improvements to Topic 326, Financial Instruments-Credit Losses”, ASU 2019-04 “Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments”, ASU 2019-05 “Financial Instruments-Credit Losses”, ASU 2019-11 “Codification Improvements to Topic 326, Financial Instruments - Credit Losses” (collectively, Topic 326),ASU 2020-02 Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842) and ASU 2020-03 Codification Improvements to Financial Instruments. Topic 326 requires measurement and recognition of expected credit losses for financial assets held. This guidance is effective for the year ended December 31, 2020. The Company believes that the most notable impact of this ASU will relate to its processes around the assessment of the adequacy of its allowance for doubtful accounts on trade accounts receivable and the recognition of credit losses. We continue to monitor the economic impact of the COVID-19 pandemic, however based on current market conditions, the adoption of the ASU did not have a material impact on the condensed consolidated financial statements.
In November 2018, the FASB issued ASU 2018-18, Collaborative Arrangements (Topic 808), Clarifying the Interaction between Topic 808 and Topic 606. This guidance amended Topic 808 and Topic 606 to clarify that transactions in a collaborative arrangement should be accounted for under Topic 606 when the counterparty is a customer for a distinct good or service (i.e., unit of account). The amendments preclude an entity from presenting consideration from a transaction in a collaborative arrangement as revenue from contracts with customers if the counterparty is not a customer for that transaction. This guidance was effective for the year ended December 31, 2020. The adoption of this guidance did not have a material impact on our condensed consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This guidance removes certain exceptions to the general principles in Topic 740 and enhances and simplifies various aspects of the income tax accounting guidance, including requirements such as tax basis step-up in goodwill obtained in a transaction that is not a business combination, ownership changes in investments, and interim-period accounting for enacted changes in tax law. This standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2020. This guidance was effective for the Company in our fiscal year and interim periods beginning on January 1, 2021 and did not have a material impact on our condensed consolidated financial statements.
In January 2020, the FASB issued ASU 2020-01 Investments-Equity Securities (Topic 321), Investments-Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) - Clarifying the Interactions between Topic 321, Topic 323, and Topic 815. This guidance addresses accounting for the transition into and out of the equity method and provides clarification of the interaction of rules for equity securities, the equity method of accounting, and forward contracts and purchase options on certain types of securities. This standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2020. We evaluated the impact of ASU 2020-01 on our Consolidated Financial Statements, which was effective for the Company in our fiscal year and interim periods beginning on January 1, 2021 and it did not have a material impact on our condensed consolidated financial statements.
8 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Accounting standards not yet adopted
In August 2020, the FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40). This update amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity's own equity and improves and amends the related EPS guidance for both Subtopics. This standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2021, which means it will be effective for our fiscal year beginning January 1, 2022. Early adoption is permitted. We are currently evaluating the impact of ASU 2020-06 on our condensed consolidated financial statements.
No other recently issued accounting pronouncements had or are expected to have a material impact on our condensed consolidated financial statements.
2. ACQUISITIONS
Completed Acquisitions
|
| (1) |
|
| (2) |
|
| (3) |
|
| (4) |
|
|
|
| |||||
|
| Kaizen |
|
| The Humble |
|
| The Hacienda |
|
| Lowell Farm |
|
|
|
| |||||
(in thousands) |
| Inc. |
|
| Flower Co. |
|
| Company, LLC |
|
| Services |
|
| Total |
| |||||
CONSIDERATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Contingent Payment |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |||||
Cash |
|
| |
|
|
| |
|
|
|
|
|
|
|
|
|
| |||
Transaction costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Note payable and other obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fair value of subordinate voting shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total consideration |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PURCHASE PRICE ALLOCATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |||||
Accounts receivable - net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Buildings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other tangible assets |
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
| ||||
Intangible assets - brands and tradenames |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Intangible assets - technology and know-how and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables and other liabilities |
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | |||
Fair value of net assets acquired |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
The Company completed the following asset acquisitions, and allocated the purchase price as follows:
The Kaizen Inc. and The Humble Flower Co. acquisitions qualified as a business combination under ASC 805. The fair value of the assets acquired and the liabilities assumed for Kaizen Inc. and the Humble Flower Company were finalized in the quarter ended September 30, 2020. The Hacienda Company, LLC acquisition and the Lowell Farm Services acquisition qualified as asset acquisitions under ASU 2017.01. Consideration has been allocated to the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. No goodwill was recognized. The results of these acquisitions are included in the Company’s net earnings from the date of acquisition.
9 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
· | Kaizen Inc. |
On May 1, 2019, the Company acquired all of the assets, global rights and business interests of Kaizen Inc. for a purchase price of $
· | The Humble Flower Co. |
On April 18, 2019, the Company acquired all of the assets, global rights and business interests associated with the brand Humble Flower Co. for a purchase price of $
· | The Hacienda Company, LLC. |
On February 25, 2021, the Company acquired substantially all of the assets of the Lowell Herb Co. and Lowell Smokes trademark brands, product portfolio, and production assets from The Hacienda Company, LLC for a purchase price of $
· | Lowell Farm Services |
On June 29, 2021, we acquired real property and related assets of a first-of-its-kind cannabis drying and midstream processing facility located in Monterey County for a purchase price of $
Terminated Acquisition
On May 14, 2019, the Company entered into a definitive agreement to acquire the assets of W The Brand (“W Vapes”), a manufacturer and distributor in Nevada and Oregon of cannabis concentrates, cartridges and disposable pens, in a cash and stock transaction. Under the terms of the agreement, the purchase consideration to W Vapes shareholders consisted of $
On July 17, 2020, the Company announced the termination of the definitive agreement with W Vapes and the obligation to acquire the assets of W Vapes was terminated. The termination coincided with an asset acquisition announcement between W Vapes and Planet 13 Holdings Inc. (“Planet 13”). Additionally, the Company sold the Las Vegas facility to certain affiliates of Planet 13 for a cash payment of approximately $
10 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3. PREPAID AND OTHER CURRENT ASSETS
Prepaid and other current assets were comprised of the following items:
|
| September 30, |
|
| December 31, |
| ||
(in thousands) |
| 2021 |
|
| 2020 |
| ||
Deposits |
| $ |
|
| $ |
| ||
Insurance |
|
|
|
|
|
| ||
Supplier advances |
|
|
|
|
|
| ||
Nevada building sale proceeds |
|
|
|
|
|
| ||
Other |
|
|
|
|
|
| ||
Total prepaid and other current assets |
| $ |
|
| $ |
|
4. INVENTORY
Inventory was comprised of the following items:
|
| September 30, |
|
| December 31, |
| ||
(in thousands) |
| 2021 |
|
| 2020 |
| ||
Raw materials |
| $ |
|
| $ |
| ||
Work in process |
|
|
|
|
|
| ||
Finished goods |
|
|
|
|
|
| ||
Total inventory |
| $ |
|
| $ |
|
5. OTHER CURRENT LIABILITIES
Other current liabilities were comprised of the following items:
|
| September 30, |
|
| December 31, |
| ||
(in thousands) |
| 2021 |
|
| 2020 |
| ||
Excise and cannabis tax |
| $ |
|
| $ |
| ||
Third party brand distribution accrual |
|
|
|
|
|
| ||
Insurance and professional fee accrual |
|
|
|
|
|
| ||
Other |
|
|
|
|
|
| ||
Total other current liabilities |
| $ |
|
| $ |
|
11 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
6. PROPERTY AND EQUIPMENT
A reconciliation of the beginning and ending balances of property and equipment and accumulated depreciation during the nine months ended September 30, 2021 and property and equipment, net as of December 31, 2020 are as follows:
|
| Land and |
|
| Leasehold |
|
| Furniture |
|
|
|
|
|
|
|
| Construction |
|
| Right of |
|
|
|
| ||||||||
(in thousands) |
| Buildings |
|
| Improvements |
|
| and Fixtures |
|
| Equipment |
|
| Vehicles |
|
| in Process |
|
| Use Assets |
|
| Total |
| ||||||||
Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance-December 31, 2020 |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||||||
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Business Acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance-September 30, 2021 |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance-December 31, 2020 |
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
|
| $ | ( | ) |
| $ | ( | ) | ||
Depreciation |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
| ( | ) | |
Disposals |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
|
| |
Balance-September 30, 2021 |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
|
| $ | ) |
| $ | ( | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value-September 30, 2021 |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value -December 31, 2020 |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
Construction in process represent assets under construction related to cultivation, manufacturing, and distribution facilities not yet completed or otherwise not placed in service.
Depreciation expense of $
12 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
7. GOODWILL AND INTANGIBLE ASSETS
Goodwill
A reconciliation of the beginning and ending balances of goodwill during the nine months ended September 30, 2021 is as follows:
(in thousands) |
|
|
| |
Costs |
|
|
| |
Balance - December 31, 2020 |
| $ |
| |
Additions |
|
|
| |
Business Acquisitions |
|
|
| |
Impairment |
|
| ( | ) |
Balance - September 30, 2021 |
| $ |
|
The Company evaluates goodwill for impairment annually during the fiscal third quarter and when an event occurs, or circumstances change such that it is reasonably possible that impairment may exist. The Company accounts for goodwill and evaluates its goodwill balances and tests them for impairment in accordance with related accounting standards. As a result of its annual impairment assessment in the third quarter of fiscal 2021, the Company realized a $
Other Intangible Assets
A reconciliation of the beginning and ending balances of intangible assets and accumulated amortization during the nine months ended September 30, 2021 and intangible assets, net as of December 31, 2020 are as follows:
|
| Definite Life Intangibles |
|
| Indefinite Life Intangibles |
|
|
|
| |||||||
|
| Branding |
|
| Technology/ |
|
| Brands & |
|
|
|
| ||||
(in thousands) |
| Rights |
|
| Know How |
|
| Tradenames |
|
| Total |
| ||||
Costs |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Balance-December 31, 2020 |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Business acquisition |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Agreement termination |
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) | ||
Balance-September 30, 2021 |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance-December 31, 2020 |
| $ | ( | ) |
| $ | ( | ) |
| $ |
|
| $ | ( | ) | |
Agreement termination |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Amortization |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) | |
Other |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Balance-September 30, 2021 |
| $ |
|
| $ | ( | ) |
| $ |
|
| $ | ( | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
Intangible assets with finite lives are amortized over their estimated useful lives. Amortization periods of assets with finite lives are based on management's estimates at the date of acquisition. The Company recorded amortization expense of $
The Company estimates that amortization expense for our existing other intangible assets will be approximately $
13 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
8. SHAREHOLDERS’ EQUITY
Shares Outstanding
The table below details the change in Company shares outstanding by class during the nine months ended September 30, 2021:
|
| Subordinate |
|
| Super |
| ||
(in thousands) |
| Voting Shares |
|
| Voting Shares |
| ||
Balance-December 31, 2020 |
|
|
|
|
|
| ||
Shares issued in connection with exercise of warrants |
|
|
|
|
| - |
| |
Shares issued in connection with conversion of convertible debentures |
|
|
|
|
| - |
| |
Shares issued in connection with asset acquisition |
|
|
|
|
| - |
| |
Issuance of shares associated with subordinate voting share offering |
|
|
|
|
| - |
| |
Issuance of vested restricted stock units |
|
|
|
|
| - |
| |
Stock issued in connection with exercise of stock options |
|
|
|
|
| - |
| |
Balance-September 30, 2021 |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
Balance-December 31, 2020 |
|
|
|
|
|
|
| |
Warrants issued in conjunction with broker option exercise (1) |
|
|
|
|
|
|
| |
Warrants issued in conjunction with subordinate voting share offering |
|
|
|
|
|
|
| |
Warrants expired |
|
|
|
|
|
| ( | ) |
Warrants converted into subordinate voting shares |
|
|
|
|
|
| ( | ) |
Balance-September 30, 2021 |
|
|
|
|
|
|
| |
______________ |
|
|
|
|
|
|
|
|
(1) Excluded 390 warrants issuable should underwriter options be exercised. |
|
|
|
|
|
|
|
|
14 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9. DEBT
Debt at September 30, 2021 and December 31, 2020, was comprised of the following:
|
| September 30, |
|
| December 31, |
| ||
(in thousands) |
| 2021 |
|
| 2020 |
| ||
Current portion of long-term debt |
|
|
|
|
|
| ||
Vehicle loans(1) |
| $ |
|
| $ |
| ||
Mortgage payable(2) |
|
|
|
|
|
|
| |
Note payable(3) |
|
|
|
|
|
| ||
Total short-term debt |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Long-term debt, net |
|
|
|
|
|
|
|
|
Vehicle loans(1) |
|
|
|
|
|
| ||
Note payable(4) |
|
|
|
|
|
| ||
Note payable(3) |
|
|
|
|
|
| ||
Mortgage payable(2) |
|
|
|
|
|
| ||
Convertible debenture(5) |
|
|
|
|
|
| ||
Total long-term debt |
|
|
|
|
|
| ||
Total Indebtedness |
| $ |
|
| $ |
|
(1) | Primarily fixed term loans on transportation vehicles. Weighted average interest rate at September 30, 2021 was 7.8%. |
(2) | Net of deferred financing costs of $401. |
(3) | Note payable in connection with Humble Flower and Kaizen acquisitions and termination of the W Vapes acquisition. Weighted average interest rate at September 30, 2021 was 4%. |
(4) | Note payable in connection with Acme acquisition. |
(5) | Net of deferred financing costs of $1,678. |
Stated maturities of debt obligations are as follows as of September 30, 2021:
|
| September 30, |
| |
(in thousands) |
| 2021 |
| |
|
|
|
| |
2021 |
| $ |
| |
2022 |
|
|
| |
2023 |
|
|
| |
2024 |
|
|
| |
2025 |
|
|
| |
2026 and thereafter |
|
|
| |
Total debt obligations |
| $ |
|
15 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
10. LEASES
A reconciliation of lease obligations for the nine months ended September 30, 2021, is as follows:
(in thousands) |
|
|
| |
Lease Liability |
|
|
| |
December 31, 2020 |
| $ |
| |
Lease principal payments |
|
| ( | ) |
September 30, 2021 |
| $ |
|
|
| September 30, |
| |
|
| 2021 |
| |
Lease obligation, current portion |
| $ |
| |
Lease obligation, long-term portion |
|
|
| |
Total |
| $ |
|
All extension options that are reasonably certain to be exercised have been included in the measurement of lease obligations. The Company reassesses the likelihood of extension option exercise if there is a significant event or change in circumstances within its control.
The components of lease expense for the three and nine months ended September 30, 2021 and 2020 are as follows:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||
(in thousands) |
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Amortization of leased assets (1) |
| $ | 741 |
|
| $ |
|
| $ |
|
| $ |
| |||
Interest on lease liabilities (2) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
____________
(1) Included in cost of goods sold and general and administrative expenses in the consolidated statement of operations.
(2) Included in interest expense in the consolidated statement of operations.
The key assumptions used in accounting for leases as of September 30, 2021 were a weighted average remaining lease term of
The future lease payments with initial remaining terms in excess of one year as of September 30, 2021 were as follows:
|
| September 30, |
| |
(in thousands) |
| 2021 |
| |
Balance of 2021 |
| $ |
| |
2022 - 2023 |
|
|
| |
2024 - 2025 |
|
|
| |
2026 and beyond |
|
|
| |
Total |
| $ |
|
16 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
11. SHARE-BASED COMPENSATION
During 2019 the Company’s Board of Directors adopted the 2019 Stock and Incentive Plan (the “Plan”), which was amended in April 2020 and March 2021. The Plan permits the issuance of stock options, stock appreciation rights, stock awards, share units, performance shares, performance units and other stock-based awards, and, as of September 30, 2021,
The Plan is administered by the Board or a committee appointed by the Board, which determines the persons to whom the awards will be granted, the type of awards to be granted, the number of awards to be granted, and the specific terms of each grant, including the vesting thereof, subject to the provisions of the Plan.
During the three and nine months ended September 30, 2021 and 2020, the Company granted shares to certain employees as compensation for services. These shares were accounted for in accordance with ASC 718 - Compensation - Stock Compensation. The Company amortizes awards over the service period and until awards are fully vested.
For the three and nine months ended September 30, 2021 and 2020, share-based compensation expense was as follows:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||
(in thousands) |
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Cost of goods sold |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
General and administrative expense |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total share-based compensation |
| $ | 361 |
|
| $ |
|
| $ |
|
| $ |
|
The following table summarizes the status of stock option grants and unvested awards at and for the nine months ended September 30, 2021:
|
|
|
|
|
| Weighted-Average |
|
|
| |||||||
|
| Stock |
|
| Weighted-Average |
|
| Remaining |
|
| Aggregate |
| ||||
(in thousands except per share amounts) |
| Options |
|
| Exercise Price |
|
| Contractual Life |
|
| Intrinsic Value |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Outstanding-December 31, 2020 |
|
|
|
| $ |
|
|
|
|
| $ |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Exercised |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| |
Cancelled |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
| |
Outstanding-September 30, 2021 |
|
|
|
| $ |
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable-September 30, 2021 |
|
|
|
| $ |
|
|
|
|
| $ |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest-September 30, 2021 |
|
|
|
| $ |
|
|
|
|
| $ |
|
The weighted-average fair value of options granted during the three and nine months ended September 30, 2021, estimated as of the grant date, were $
17 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The following table summarizes the status of restricted stock unit (“RSU”) grants and unvested awards at and for the nine months ended September 30, 2021:
|
|
|
|
| Weighted-Average |
| ||
(in thousands except per share amounts) |
| RSUs |
|
| Fair Value |
| ||
|
|
|
|
|
|
| ||
Outstanding-December 31, 2020 |
|
|
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
| ||
Vested |
|
| - |
|
|
|
| |
Cancelled |
|
| (70 | ) |
|
|
| |
Outstanding-September 30, 2021 |
|
|
|
| $ |
|
As of September 30, 2021, there was $
The fair value of the stock options and RSUs granted were determined using the Black-Scholes option-pricing model with the following weighted average assumptions at the time of grant.
Stock Options
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Expected volatility |
|
| % |
|
| % |
|
| % |
|
| % | ||||
Dividend yield |
|
| % |
|
| % |
|
| % |
|
| % | ||||
Risk-free interest rate |
|
| % |
|
| % |
|
| % |
|
| % | ||||
Expected term in years |
|
|
|
|
|
|
|
|
|
|
|
|
RSUs
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Expected volatility |
|
| % |
|
| % |
|
| % |
|
| % | ||||
Dividend yield |
|
| % |
|
| % |
|
| % |
|
| % | ||||
Risk-free interest rate |
|
| % |
|
| % |
|
| % |
|
| % | ||||
Expected term in years |
|
|
|
|
|
|
|
|
|
|
|
|
12. INCOME TAXES
Coronavirus Aid, Relief and Economic Security Act
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted and signed into law in response to the market volatility and instability resulting from the COVID-19 pandemic. It includes a significant number of tax provisions and lifts certain deduction limitations originally imposed by the Tax Cuts and Jobs Act of 2017 (the “2017 Act”). The changes are mainly related to: (1) the business interest expense disallowance rules for 2019 and 2020; (2) net operating loss rules; (3) charitable contribution limitations; (4) employee retention credit; and (5) the realization of corporate alternative minimum tax credits.
The Company continues to assess the impact and future implication of these provisions; however, it does not anticipate any amounts that could give rise to a material impact to the overall consolidated financial statements.
The provision for income tax expense for the three months ended September 30, 2021, was $
18 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
13. NET INCOME (LOSS) PER SHARE
Net income (loss) per share represents the net earnings/loss attributable to shareholders divided by the weighted average number of shares outstanding during the period on an as converted basis.
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||
(in thousands except per share amounts) |
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Net loss |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Diluted |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
|
|
|
|
|
|
|
|
|
| 33,048 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average potentially diluted shares (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Options |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Warrants |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Convertible debentures |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Restricted stock units |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Total weighted average potentially diluted shares: |
|
|
|
|
|
|
|
|
|
|
|
|
___________________________
(1) For the above net loss periods, the inclusion of options, warrants, convertible debentures and restricted stock units in the calculation of diluted earnings per share would be anti-dilutive, and accordingly, were excluded from the diluted loss per share calculation.
19 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
14. FAIR VALUE MEASUREMENTS
Accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value. An asset’s or liability’s level is based on the lowest level of input that is significant to the fair value measurement. Assets and liabilities carried at fair value are valued and disclosed in one of the following three levels of the valuation hierarchy:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data. Level 3: Unobservable inputs reflecting the reporting entity’s own assumptions.
At September 30, 2021, and December 31, 2020 the carrying value of cash and cash equivalents, accounts receivable, prepaid expense and other current assets, accounts payable and other current liabilities approximate fair value due to the short-term nature of such instruments.
The carrying value of the Company's debt approximates fair value based on current market rates (Level 2).
Nonrecurring fair value measurements
The Company uses fair value measures when determining assets and liabilities acquired in an acquisition as described above in the Notes to Condensed Consolidated Financial Statements, which are considered a Level 3 measurement.
15. COMMITMENTS AND CONTINGENCIES
Commitments
As of September 30, 2021 the Company has no commitments.
Contingencies
The Company’s operations are subject to a variety of local and state regulation. Failure to comply with one or more of those regulations could result in fines, restrictions on its operations, or losses of permits that could result in the Company ceasing operations. While management of the Company believes that the Company is in compliance with applicable local and state regulation as of September 30, 2021, cannabis regulations continue to evolve and are subject to differing interpretations. As a result, the Company may be subject to regulatory fines, penalties or restrictions in the future. In 2020, the Company entered into a payment plan offered by California regulatory authorities to pay certain excise and cultivation taxes over a 12 month period. If such taxes are not paid in accordance with the agreed payment plan, the Company could be subject to certain late payment penalties.
Litigation and Claims
From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business. As of September 30, 2021, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s operations. There are also no proceedings in which any of the Company’s directors, officers or affiliates are an adverse party or have a material interest adverse to the Company’s interest.
Insurance Claims
In September 2020 the Company experienced a small fire at its manufacturing facility which resulted in suspending certain operations until the facility was repaired. As a result, the company filed a business interruption claim which resulted in a payment of $
In August 2020 the Company experienced adverse air quality conditions that resulted in the Company closing the air vents in its greenhouse facilities at a time when extreme temperatures existed. As a result, plant health suffered due to the situation. The Company filed a business interruption claim which resulted in a payment of $
20 |
Table of Contents |
LOWELL FARMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
16. GENERAL AND ADMINISTRATIVE EXPENSES
For the three and nine months ended September 30, 2021 and 2020, general and administrative expenses were comprised of:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||
(in thousands) |
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Salaries and benefits |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Professional fees |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Administrative |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total general and administrative expenses |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
17. RELATED-PARTY TRANSACTIONS
Transactions with related parties are entered into in the normal course of business and are measured at the amount established and agreed to by the parties.
Lowell received certain administrative, operational and consulting services through a Management Services Agreement with Edible Management, LLC (“EM”). EM is a limited liability company owned by the co-founders of Lowell and was formed to provide Lowell with certain administrative functions comprising: cultivation, distribution, and production operations support; general administration; corporate development; human resources; finance and accounting; marketing; sales; legal and compliance. The agreement provided for the dollar-for-dollar reimbursement of expenses incurred by EM in performance of its services. Amounts paid to EM for the three and nine months ended September 30, 2020 were $
In April 2015, Lowell entered into a services agreement with Olympic Management Group (“OMG”), for advisory and technology support services, including the access and use of software licensed to OMG to perform certain data processing and enterprise resource planning (ERP) operational services. OMG is owned by one of the Company’s co-founders. The agreement provides for the dollar-for-dollar reimbursement of expenses incurred by OMG in performance of its services. There were no amounts paid to OMG for the quarters ended September 30, 2021 and 2020. Amounts paid to OMG for the nine months ended September 30, 2021 and 2020, were $nil and $
18. SEGMENT INFORMATION
The Company's operations are comprised of a single reporting operating segment engaged in the production and sale of cannabis products in the United States. As the operations comprise a single reporting segment, amounts disclosed in the financial statements also represent a single reporting segment.
19. SUBSEQUENT EVENTS
The Company has evaluated subsequent events through November 15, 2021, the date the financial statements were available to be issued.
21 |
Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
This management's discussion and analysis ("MD&A") of the financial condition and results of operations of the Company is for the three and nine months ended September 30, 2021 and 2020. It is supplemental to, and should be read in conjunction with, the Company's consolidated financial statements and the accompanying notes for the year ended December 31, 2020. All dollar amounts in this MD&A are expressed in thousands of United States dollars ("$" or "US$"), unless otherwise indicated.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as “may”, “will”, “would”, “could”, “should”, “believes”, “estimates”, “projects”, “potential”, “expects”, “plans”, “intends”, “anticipates”, “targeted”, “continues”, “forecasts”, “designed”, “goal”, or the negative of those words or other similar or comparable words. Any statements contained in this Quarterly Report on Form 10-Q that are not statements of historical facts may be deemed to be forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition, results of operations and future growth prospects. The forward-looking statements contained herein are based on certain key expectations and assumptions, including, but not limited to, with respect to expectations and assumptions concerning receipt and/or maintenance of required licenses and third party consents and the success of our operations, are based on estimates prepared by us using data from publicly available governmental sources, as well as from market research and industry analysis, and on assumptions based on data and knowledge of this industry that we believe to be reasonable. These forward-looking statements are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. As a result, any or all of our forward- looking statements in this Quarterly Report on Form 10-Q may turn out to be inaccurate. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed under “Risk Factors” in our registration statement on Form 10, as amended (the “Form 10”). Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available after the date of this Quarterly Report on Form 10-Q. You should, however, review the factors and risks we describe in the reports we will file from time to time with the SEC after the date of this Quarterly Report on Form 10-Q.
OVERVIEW OF THE COMPANY
We are a California-based cannabis company with vertically integrated operations including large scale cultivation, extraction, processing, manufacturing, branding, packaging and wholesale distribution to retail dispensaries. We manufacture and distribute proprietary and a limited number of third-party brands throughout the State of California, the largest cannabis market in the world. We also provide manufacturing, extraction and distribution services to several third-party cannabis and cannabis branding companies. We operate a 225,000 square foot greenhouse cultivation facility and a 40,000 square foot processing facility in Monterey County, a 15,000 square foot manufacturing and laboratory facility in Salinas, California, a separate 20,000 square foot distribution facility in Salinas, California and a warehouse depot and distribution vehicles in Los Angeles, California. Additionally, we presently license the Lowell Smokes brand to Ascend Wellness Holdings, LLC, at their retail locations in Illinois and Massachusetts.
Our present product offerings include flower, pre-rolls, vape pens, oils, extracts, chocolate edibles, mints, gummies, topicals and tinctures. We sell our products under owned and third-party brands. Brands we own include the following: Lowell Herb Co. and Lowell Smokes (premium packaged flower, pre-roll, concentrates, and vape products); Cypress Reserve (a premium flower brand); Flavor Extracts (crumble and terp sugar products): Kaizen (premium brand cannabis concentrates); House Weed (a value driven flower, vapes and concentrates offering delivering a flavorful and potent experience); Moon (a range of high-potency, high-quality and high-value edibles); Altai (hand-crafted and award-winning edibles); Humble Flower (a premium brand offering cannabis-infused topical creams, balms and oils); Original Pot Company (baked edibles) and CannaStripe (gummy edibles). We also exclusively manufacture and distribute for several third party brands in California and provide third party extraction processing and distribution services and bulk extraction concentrates and flower to licensed manufacturers and distributors.
We conduct cannabis cultivation operations located in Monterey County, California. We currently operate a cultivation facility which includes four greenhouses totaling approximately 225,000 square feet sited on 10 acres located on Zabala Road. Farming cannabis at this scale enables us to curate specialized strains and maintain greater control over the quantity and quality of cannabis available for our products, preserving the consistency of our flower and cannabis feedstocks for our extraction laboratory and product manufacturing operations. We maintain a strict quality control process which facilitates a predictable output yield of pesticide-free products.
Our manufacturing facility is located in Salinas, California and houses our edible product operations and extraction and distillation operations. The edible product operations utilize internally produced cannabis oil, which can also be supplied from multiple external sources. Our manufacturing operations produce a wide variety of cannabis-infused products in our 15,000 square foot manufacturing facility in Salinas. Our products include chocolate confections, tinctures, baked goods, hard and soft non-chocolate confections, and topical lotions and balms. Lowell Farms utilizes modern commercial production equipment and employs food grade manufacturing protocols, including industry-leading standard operating procedures designed so that its products meet stringent quality standards. We have implemented updated compliance, packaging and labeling standards to meet the requirements of the California Medical and Adult-Use Cannabis Regulation and Safety Act with the advent of adult use legalization in California.
22 |
Table of Contents |
We also operate an automated flower packaging line and a pre-roll assembly line for making finished goods in those respective categories with feedstock grown at our cultivation operations.
On June 29, 2021 we announced that we acquired real property and related assets of a first-of-its-kind cannabis drying and midstream processing facility located in Monterey County, nearby our flagship cultivation operation. The 10-acre, 40,000 square foot processing facility provides drying, bucking, trimming, sorting, grading, and packaging operations for up to 250,000 lbs. of wholesale cannabis flower annually. The new facility processes nearly all the cannabis that we grow at our existing cultivation operations. Additionally, we commissioned a new business unit called Lowell Farm Services (“LFS”), which engages in fee-based processing services for regional growers from primarily the Salinas Valley area, one of the largest and fastest growing cannabis cultivation regions in the country. LFS operations became operational during the third quarter of 2021.
Our business is conducted by the following subsidiaries of the Company:
| · | Indus Holding Company is the owner of our principal brand intellectual property (other than the Lowell Herb Co. and Lowell Smokes brands) and an intermediate holding company for our operating entities. |
|
|
|
| · | Cypress Manufacturing Company conducts the majority of our cannabis operations, including cultivation, extraction, manufacturing and distribution, and holds all manufacturing and distribution licenses. |
|
|
|
| · | Cypress Holding Company owns the majority of our equipment and is a lessee for facility and equipment leases. |
|
|
|
| · | Wellness Innovation Group Incorporated provides sales, marketing, administrative and managerial services to our other operating entities. |
|
|
|
| · | Indus LF LLC is the owner of the brands and assets acquired in the Lowell Acquisition. Licensed activities acquired by Indus LF LLC in the Lowell Acquisition have been transitioned to Cypress Manufacturing Company. |
|
|
|
| · | Lowell SR LLC is the owner of our drying and midstream processing facility located in Monterey County, located at 20800 Spence Road, and through its wholly owned subsidiary 20800 Spence Road LLC, which holds certain permits related to the processing facility. LFS is operated under Lowell SR LLC. |
The Company's corporate office and principal place of business is located at 19 Quail Run Circle, Salinas, California. As of September 30, 2021, we had 244 full-time employees and 1 part time employee, substantially all of which are located in California. Additionally, Lowell Farms utilizes contract employees in security, cultivation, packaging and warehousing activities. The use of contract employees enables Lowell Farms to manage variable staffing needs and in the case of cultivation and security personnel, access to experienced, qualified and readily available human resources.
Recent Developments
Acquisitions
On February 25, 2021, we acquired the Lowell Herb Co. and Lowell Smokes trademark brands, product portfolio and production assets from The Hacienda Group, a California limited liability company (“Hacienda”), and its subsidiaries. The acquisition is referred to in this Form 10-Q as the “Lowell Acquisition.” The Lowell Acquisition expanded our product offerings by adding a highly regarded, mature line of premium branded cannabis pre-rolls, including infused pre-rolls, to our product portfolio under the Lowell Herb Co. and Lowell Smokes brands. The Lowell Acquisition also expanded our offerings of premium packaged flower, concentrates, and vape products. Upon the completion of the acquisition of certain regulatory assets in the Lowell Acquisition, we acquired certain non-hydrocarbon extraction assets used for the production of oils, water hashish, bubble hashish and rosin. The acquisition was valued at approximately $41 million, comprised of $4.1 million in cash and the issuance of 22,643,678 Subordinate Voting Shares. In connection with this acquisition, the Company changed its corporate name to Lowell Farms Inc. effective March 1, 2021.
On June 29, 2021, we acquired real property and related assets, and commissioned a first-of-its-kind cannabis drying and midstream processing facility located in Monterey County. The 10-acre, 40,000 square foot processing facility provides drying, bucking, trimming, sorting, grading, and packaging operations for up to 250,000 lbs. of wholesale cannabis flower annually. The new facility processes nearly all the cannabis that we grow at our existing cultivation operations. Additionally, we commissioned a new business unit called Lowell Farm Services (“LFS”), which engages in fee-based processing services for regional growers from the Salinas Valley area. LFS operations became operational during the third quarter of 2021.
23 |
Table of Contents |
Reconciliations of Non-GAAP Financial and Performance Measures
The Company has provided certain supplemental non-GAAP financial measures in this MD&A. Where the Company has provided such non-GAAP financial measures, we have also provided a reconciliation below to the most comparable GAAP financial measure, see “Reconciliations of Non-GAAP Financial and Performance Measures” in this MD&A. These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for or as an alternative to, and should only be considered in conjunction with, the GAAP financial measures presented herein.
In this MD&A, reference is made to adjusted EBITDA and working capital which are not measures of financial performance under GAAP. The Company calculates each as follows:
| · | EBITDA is net income (loss), excluding the effects of income taxes (recovery); net interest expense; depreciation and amortization; and adjusted EBITDA also includes non-cash fair value adjustments on investments; unrealized foreign currency gains/losses; share-based compensation expense; and other transactional and special expenses, such as out-of-period insurance recoveries and acquisition costs and expenses related to the markup of acquired finished goods inventory, which are inconsistent in amount and frequency and are not what we consider as typical of our continuing operations. Management believes this measure provides useful information as it is a commonly used measure in the capital markets and as it is a close proxy for repeatable cash generated by operations. We use adjusted EBITDA internally to understand, manage, make operating decisions related to cash flow generated from operations and evaluate our business. In addition, we use adjusted EBITDA to help plan and forecast future periods. |
|
|
|
| · | Working capital is current assets less current liabilities. Management believes the calculation of working capital provides additional information to investors about the Company’s liquidity. We use working capital internally to understand, manage, make operating decisions related to cash flow required to fund operational activity and evaluate our business cash flow needs. In addition, we use working capital to help plan and forecast future periods. |
These measures are not necessarily comparable to similarly titled measures used by other companies.
The table below reconciles Net income (loss) to Adjusted EBITDA for the periods indicated:
|
| Three Months |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||
(in thousands) |
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Net income (loss) |
| $ | (8,700 | ) |
| $ | (1,171 | ) |
| $ | (14,685 | ) |
| $ | (17,802 | ) |
Interest expense |
|
| 1,365 |
|
|
| 838 |
|
|
| 3,019 |
|
|
| 2,414 |
|
Provision for income taxes |
|
| 75 |
|
|
| 119 |
|
|
| 213 |
|
|
| 169 |
|
Depreciation and amortization in cost of goods sold |
|
| 584 |
|
|
| 671 |
|
|
| 1,752 |
|
|
| 1,954 |
|
Depreciation and amortization in operating expenses |
|
| 260 |
|
|
| 168 |
|
|
| 751 |
|
|
| 504 |
|
Depreciation and amortization in other income (expense) |
|
| 196 |
|
|
| - |
|
|
| 391 |
|
|
| - |
|
EBITDA(1) |
| $ | (6,220 | ) |
| $ | 625 |
|
| $ | (8,559 | ) |
| $ | (12,761 | ) |
Investment and currency (gains)/ losses |
|
| 90 |
|
|
| 199 |
|
|
| (35 | ) |
|
| (192 | ) |
Goodwill impairment |
|
| 357 |
|
|
| - |
|
|
| 357 |
|
|
| - |
|
Share-based compensation |
|
| 361 |
|
|
| 187 |
|
|
| 986 |
|
|
| 2,012 |
|
Net effect of cost of goods on mark-up of acquired finished goods inventory |
|
| - |
|
|
| - |
|
|
| 662 |
|
|
| - |
|
Transaction and other special charges |
|
| 225 |
|
|
| 843 |
|
|
| (2,424 | ) |
|
| 4,367 |
|
Adjusted EBITDA(1) |
| $ | (5,187 | ) |
| $ | 1,854 |
|
| $ | (9,013 | ) |
| $ | (6,574 | ) |
24 |
Table of Contents |
RESULTS OF OPERATIONS
Three and Nine Months Ended September 30, 2021, Compared to Three and Nine Months Ended September 30, 2020
Revenue
We derive our revenue from sales of extracts, distillates, branded and packaged cannabis flower, pre-rolls, concentrates and edible products to retail dispensaries in the state of California. In addition, we distribute proprietary and third-party brands throughout the state of California, and commencing in the quarter ended September 30, 2021 we began licensing the Lowell Smokes brand in Illinois and Massachusetts. The Company recognizes revenue upon delivery of goods to customers since at this time performance obligations are satisfied.
The Company classifies its revenues into three major categories: Owned, Agency and Distributed brands.
| · | Owned brands are the proprietary brands of the Company. |
|
|
|
| · | Agency brands are third-party brands that the Company manufactures and/or sells utilizing our in-house sales team and distributes on behalf of the third-party. |
|
|
|
| · | Distributed brands are brands in which the Company provides distribution services to retail dispensaries. |
|
|
|
| · | Commencing in 2020 the Company began focusing on owned brands and de-emphasizing agency and distributed brands. This initiative continued in the period ended September 30, 2021. |
Revenue by Category
Three Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020:
|
| Three Months |
|
|
|
|
| |||||||||
|
| September 30, |
|
| September 30, |
|
|
|
|
| ||||||
(in thousands) |
| 2021 |
|
| 2020 |
|
| % Change |
|
| $ Change |
| ||||
Owned |
| $ | 12,057 |
|
| $ | 11,911 |
|
|
| 1 | % |
| $ | 146 |
|
Agency |
|
| 352 |
|
|
| 1,733 |
|
| (80 | %) |
|
| (1,381 | ) | |
Distributed |
|
| 58 |
|
|
| 487 |
|
| (88 | %) |
|
| (429 | ) | |
Net revenue |
| $ | 12,467 |
|
| $ | 14,131 |
|
| (12 | %) |
| $ | (1,664 | ) |
| · | Owned brand revenue increased 1% compared to the same quarter in the prior year and were driven by expanded cultivation capacity, resulting in flower and pre-roll brand sales increasing approximately 98%, which included over $5.8 million in Lowell brand sales, and the reorganization of owned brand product offerings resulting in edible brand sales increasing 10% and concentrates brand sales declining 22%. Also included in owned brand revenue are licensing fees and revenues from packaging and support services associated with non-California based activities of $0.7 million and revenues from LFS amounting to $0.8 million in the three months ended September 30, 2021. Owned brand revenue was adversely impacted by a significant industry wide reduction in bulk flower pricing of approximately 70% between periods on our approximately 50% greater harvested pounds in the current quarter. |
|
|
|
| · | Revenues in the quarter ended September 30, 2021 were adversely impacted by the strategic decision to focus only on the agency and distributed brands that realize a higher per order sales level. As a result, agency and distributed brands revenues declined $2.1 million or 77% for the quarter ended September 30, 2021 compared to the same period of the prior year, and one new distributed brand was onboarded in the three months ended September 30, 2021. |
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020:
|
| Nine Months |
|
|
|
|
| |||||||||
|
| September 30, |
|
| September 30, |
|
|
|
|
| ||||||
(in thousands) |
| 2021 |
|
| 2020 |
|
| % Change |
|
| $ Change |
| ||||
Owned |
| $ | 36,264 |
|
| $ | 24,349 |
|
|
| 49 | % |
| $ | 11,915 |
|
Agency |
|
| 2,117 |
|
|
| 6,423 |
|
| (67 | %) |
|
| (4,306 | ) | |
Distributed |
|
| 272 |
|
|
| 2,695 |
|
| (90 | %) |
|
| (2,423 | ) | |
Net revenue |
| $ | 38,653 |
|
| $ | 33,467 |
|
|
| 15 | % |
| $ | 5,186 |
|
25 |
Table of Contents |
| · | Owned brand revenue increases compared to the same period in the prior year were driven by expanded cultivation capacity, resulting in flower and pre-roll brand sales increasing approximately 107%, which included over $6.7 million in Lowell brand sales, and the reorganization of owned brand product offerings resulting in edible brand sales increasing 14% and concentrates brand sales declining 7%. Also included in owned brand revenue are licensing fees and revenues from packaging and support services associated with non-California based activities of $0.7 million and revenues from LFS amounting to $0.8 million in the nine months ended September 30, 2021. Owned brand revenue was adversely impacted by a significant industry wide reduction in bulk flower pricing of approximately 70% between periods. |
|
|
|
| · | Revenues in the nine months ended September 30, 2021 were adversely impacted by the strategic decision to focus only on the agency and distributed brands that realize a higher per order sales level. As a result, agency and distributed brands revenues declined $4.9 million or 71% for the nine months ended September 30, 2021 compared to the same period in the prior year. |
Lowell expects to continue its focus on profitable sales growth in 2021 primarily through increased cultivation yields as a result of completing greenhouse renovations in 2020, including installation of environmental monitoring equipment designed to significantly reduce plant stress should the Company encounter severe temperature and atmospheric conditions as occurred at the end of the summer in 2020. Flower capacity in 2021 is expected to increase to an annual run rate of approximately 40,000 pounds harvested, approximately twice the harvested pounds in 2020. The increased output also increases internally sourced materials for distillation and concentrate products. Revenues are also expected to increase, although at a slower pace, through improved penetration of edible products and selective new product introductions including pre-rolls, vapes and gummies. Our focus on agency and distributed brand sales will continue to be on those brands that realize a higher per order sales level that will enable profitable growth. As a result, we expect agency and distributed brand sales to continue to decline from 2020 levels. LFS revenue is expected to begin to ramp up in the fourth quarter as new customers are onboarded, and third-party outdoor cultivations harvest. We also expect licensing fee revenue in the fourth quarter to be positively impacted from license fee revenue from two states for the entire quarter compared to the third quarter fees that were from one state for one month.
Cost of Sales, Gross Profit and Gross Margin
Cost of goods sold consist of direct and indirect costs of production processing and distribution, and includes amounts paid for direct labor, raw materials, packaging, operating supplies, and allocated overhead, which includes allocations of right of use asset depreciation, insurance, managerial salaries, utilities, and other expenses, such as employee training, cultivation taxes and product testing. The Company manufactures and processes products for certain brands and cultivators that do not have the capability, licensing or capacity to manufacture and process their own products. The fees earned for these activities absorbs fixed overhead in manufacturing and generates service revenue. Our focus in 2021 is on flower, pre-rolls and concentrates from our expanded cultivation operations, on processing owned and third party product at our recently acquired processing facility, and on increased vertical integration utilizing greater internally sourced biomass for edible and vape products. We are focusing on executing smaller, more frequent production runs to lower inventory working capital, optimize efficiencies and expedite product getting to the market faster, while continuing to decrease third party manufacturing activities.
Three Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020:
|
| Three Months |
| |||||
|
| September 30, |
|
| September 30, |
| ||
(in thousands) |
| 2021 |
|
| 2020 |
| ||
Net revenue |
| $ | 12,467 |
|
| $ | 14,131 |
|
Cost of goods sold |
|
| 12,403 |
|
|
| 9,152 |
|
Gross profit |
| $ | 64 |
|
| $ | 4,979 |
|
Gross margin |
|
| 0.5 | % |
|
| 35.2 | % |
Gross margin was 0.5% and 35.2% in the quarters ended September 30, 2021 and 2020, respectively. The decrease between periods in gross profit and gross margin is primarily due to a significant industry wide reduction in bulk flower pricing of approximately 70% between periods on our approximately 50% greater amount of harvested pounds in the current quarter, and on start-up costs associated with the new processing facility. Additionally, the $1.8 million, or 82% reduction in revenue in the third quarter of 2021 compared to the same quarter in the prior year from lower margin agency and distributed brands had an unfavorable impact on gross profit of approximately $0.3 million in the third quarter of 2021.
26 |
Table of Contents |
We expect to realize improved gross margin in the fourth quarter as a result of the continuing growth of retail flower and pre-roll products and concentrates from biomass produced at our cultivation facility, the anticipated increase in LFS revenues, and a full quarter of licensing fees from two states. We expect that bulk flower pricing will remain soft in the fourth quarter as outdoor crops are harvested and processed.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020:
|
| Nine Months |
| |||||
|
| September 30, |
|
| September 30, |
| ||
(in thousands) |
| 2021 |
|
| 2020 |
| ||
Net revenue |
| $ | 38,653 |
|
| $ | 33,467 |
|
Cost of goods sold |
|
| 34,317 |
|
|
| 31,480 |
|
Gross profit (loss) |
| $ | 4,336 |
|
| $ | 1,987 |
|
Gross margin |
|
| 11.2 | % |
|
| 5.9 | % |
Gross margin was 11.2% and 5.9% in the nine months ended September 30, 2021 and 2020, respectively. The improvement between periods in gross profit and gross margin is primarily due to efficiencies from the $11.9 million, or 49% increase in owned brand revenue, reflecting increased cultivation output of flower and biomass which approximately doubled in the current period compared to the same period in 2020, on a similar cost base. Additionally, the $6.7 million, or 74% reduction in revenue in the nine months ended September 30, 2021 compared to the same period in the prior year from lower margin agency and distributed brands had an unfavorable impact on gross profit of approximately $1.0 million in the current year to date period.
In the nine months ended September 30, 2021, as a result of the change in brand product mix and increased cultivation output, cost of goods sold increased 9% compared to the 15% increase in revenue resulting in the gross margin improvement over the same period last year.
Total Operating Expenses
Total operating expenses consist primarily of costs incurred at our corporate offices; personnel costs; selling, marketing, and other professional service costs including legal and accounting; and licensing costs. Sales and marketing expenses consist of selling costs to support our customer relationships, including investments in marketing and brand activities and corporate infrastructure required to support our ongoing business. We expect marketing expenses to increase as we invest in the development of our proprietary brands while selling costs as a percentage of retail revenue decrease as our business continues to grow, due to efficiencies associated with scaling the business, and reduced focus on non-core brands. We expect to incur periodic acquisition and transaction costs related to expansion efforts and to continue to invest where appropriate in the general and administrative function to support the increasing complexity of the cannabis business.
Three Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020:
|
| Three Months |
| |||||
|
| September 30, |
|
| September 30, |
| ||
(in thousands) |
| 2021 |
|
| 2020 |
| ||
Total operating expenses |
| $ | 7,015 |
|
| $ | 4,207 |
|
Total operating expenses increased $2.8 million for the quarter ended September 30, 2021, compared to the same quarter in the prior year. Operating expenses increased as a percentage of sales from 30% in the quarter ended September 30, 2020, to 56% in the same quarter this year. While operating expenses are expected to increase as owned brand marketing and infrastructure expenditures are incurred in support of revenue increases, operating expenses as a percentage of retail sales are expected to decline.
27 |
Table of Contents |
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020:
|
| Nine Months |
| |||||
|
| September 30, |
|
| September 30, |
| ||
(in thousands) |
| 2021 |
|
| 2020 |
| ||
Total operating expenses |
| $ | 17,457 |
|
| $ | 13,112 |
|
Total operating expenses increased $4.3 million for the nine months ended September 30, 2021, compared to the same period in the prior year. Stock based compensation expense for the nine months ended September 30, 2021 decreased compared to the same period in the prior year by $1.0 million as restricted stock unit grants associated with the reverse takeover fully vested at the end of the first quarter in 2020. Operating expenses increased as a percentage of sales from 39% in the year to date period of 2020 to 45% in the same period of 2021. While operating expenses are expected to increase as owned brand marketing and infrastructure expenditures are incurred in support of revenue increases, operating expenses as a percentage of retail sales are expected to decline.
Other Income (Expense)
Three Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020:
|
| Three Months |
| |||||
|
| September 30, |
|
| September 30, |
| ||
(in thousands) |
| 2021 |
|
| 2020 |
| ||
Total other income (expense) |
| $ | (1,674 | ) |
| $ | (1,824 | ) |
Interest expense increased $0.5 million in the three months ended September 30, 2021 primarily related to mortgage interest on the new processing facility and other income (expense) in the three months ended September 30, 2020 included a $0.8 million loss on termination of an investment. (See Note 2. to the Condensed Consolidated Financial Statements in this Form 10-Q).
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020:
|
| Nine Months |
| |||||
|
| September 30, |
|
| September 30, |
| ||
(in thousands) |
| 2021 |
|
| 2020 |
| ||
Total other income (expense) |
| $ | (1,351 | ) |
| $ | (6,508 | ) |
Other income (expense) in the nine months ended September 30, 2021 includes a $2.6 million insurance recovery associated with claims filed as a result of plant stress incurred in the third quarter of 2020, while other income (expense) in the nine months ended September 30, 2020 included a $4.4 million loss on termination of investment. (See Note 2. to the Condensed Consolidated Financial Statements in this Form 10-Q).
Net Income (Loss)
Three Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020:
|
| Three Months |
| |||||
|
| September 30, |
|
| September 30, |
| ||
(in thousands except per share amounts) |
| 2021 |
|
| 2020 |
| ||
Net loss |
| $ | (8,700 | ) |
| $ | (1,171 | ) |
Net loss per share: |
|
|
|
|
|
|
|
|
Basic |
| $ | (0.10 | ) |
| $ | (0.04 | ) |
Diluted |
| $ | (0.10 | ) |
| $ | (0.04 | ) |
Shares used in per share calculation: |
|
|
|
|
|
|
|
|
Basic |
|
| 84,922 |
|
|
| 33,398 |
|
Diluted |
|
| 84,922 |
|
|
| 33,398 |
|
We generated a net loss of $8.7 million in the quarter ended September 30, 2021, compared to a net loss of $1.2 million for the same period of the prior year, as a result of the factors noted above.
28 |
Table of Contents |
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020:
|
| Nine Months |
| |||||
|
| September 30, |
|
| September 30, |
| ||
(in thousands except per share amounts) |
| 2021 |
|
| 2020 |
| ||
Net loss |
| $ | (14,685 | ) |
| $ | (17,802 | ) |
Net loss per share: |
|
|
|
|
|
|
|
|
Basic |
| $ | (0.15 | ) |
| $ | (0.54 | ) |
Diluted |
| $ | (0.15 | ) |
| $ | (0.54 | ) |
Shares used in per share calculation: |
|
|
|
|
|
|
|
|
Basic |
|
| 98,949 |
|
|
| 33,048 |
|
Diluted |
|
| 98,949 |
|
|
| 33,048 |
|
We generated net loss of $14.7 million in the nine months ended September 30, 2021, compared to a net loss of $17.8 million for the same period of the prior year, as a result of the factors noted above.
LIQUIDITY AND CAPITAL RESOURCES
Our primary need for liquidity is to fund the working capital requirements of our business, capital expenditures, general corporate purposes, and to a lesser extent debt service. Our primary source of liquidity is funds generated by financing activities. Our ability to fund our operations, to make planned capital expenditures, to make scheduled debt payments and to repay or refinance indebtedness depends on our future operating performance and cash flows, and ability to obtain equity or debt financing, which are subject to prevailing economic conditions, as well as financial, business and other factors, some of which are beyond our control. Cash generated from ongoing operations in 2020 were not sufficient to fund operations and, in particular, to fund the Company’s cultivation capital expenditures in the short-term, and growth initiatives in the long-term. The Company raised additional funds from a $16.1 million convertible debenture and warrant financing which was initially funded in April 2020 and finalized in May 2020 and $25.0 million and $18.0 million unit financings, (with each unit consisting of one Subordinate Voting Share and one-half of one warrant, each whole warrant exercisable for one Subordinate Voting Share), in December 2020 and August 2021, respectively.
As of September 30, 2021, the Company had $17.0 million of cash and cash equivalents and $31.0 million of working capital, compared to $25.8 million of cash and cash equivalents and $30.9 million of working capital as of December 31, 2020.
The Company is focused on improving its balance sheet by improving accounts receivable collections, right-sizing inventories and increasing gross profits. We have taken a number of steps to improve our cash position and to continue to fund operations and capital expenditures including:
| · | Accelerated cultivation facility renovations which are expected to result in an increase in flower and trim output by approximately two times in 2021, compared to the prior year, |
|
|
|
| · | Installation of new automated environmental and irrigation equipment designed to improve yields and optimize greenhouse environmental conditions, |
|
|
|
| · | Developed new cultivation genetics focused on increasing yields and potency, |
|
|
|
| · | Scaled back our investment in and support for non-core brands, |
|
|
|
| · | Focused marketing and brand development activities on significantly growing the Lowell brands acquired in the first quarter of 2021, |
|
|
|
| · | As a result of the Lowell brand acquisition, restructured our organization and identified operating, selling and administrative expense cost efficiencies, |
|
|
|
| · | Developed LFS, which commenced operations in the third quarter of 2021 to add revenue and cash flow generation, and, |
|
|
|
| · | Licensed the Lowell Smokes brand through affiliations with retailers in states outside of California. |
29 |
Table of Contents |
The Company realized margin improvement in the first nine months of 2021, compared to the same period in the prior year, as greenhouse renovations were substantially completed, low profit agency and distributed brands were eliminated, and operational efficiencies improved. The Company anticipates improvement in gross margin in the fourth quarter due in large part to yield improvements in cultivation and greater revenues from LFS operation.
Cash Flows
The following table presents the Company's net cash inflows and outflows from the condensed interim consolidated financial statements of the Company for the nine months ended September 30, 2021 and 2020:
|
| Nine Months |
|
|
|
|
| |||||||||
|
| September 30, |
|
| September 30, |
|
| Change |
| |||||||
(in thousands) |
| 2021 |
|
| 2020 |
|
| $ |
|
| % |
| ||||
Net cash used in operating activities |
| $ | (18,463 | ) |
| $ | (8,644 | ) |
| $ | (9,819 | ) |
| (114 | %) | |
Net cash used in investing activities |
|
| (6,721 | ) |
|
| (1,367 | ) |
|
| (5,354 | ) |
| (392 | %) | |
Net cash provided by financing activities |
|
| 16,428 |
|
|
| 14,197 |
|
|
| 2,231 |
|
|
| 16 | % |
Change in cash and cash equivalents and restricted cash |
| $ | (8,756 | ) |
| $ | 4,186 |
|
| $ | (12,942 | ) |
| (309 | %) |
Cash used in operating activities
Net cash used in operating activities was $18.5 million for the nine months ended September 30, 2021, an increase of $9.8 million or (114%), compared to the nine months ended September 30, 2020. The increase was primarily driven by inventory increasing $2.3 million in the nine months ended September 30, 2021, associated primarily with an increase in pre-roll manufacturing volumes, compared to a reduction of $2.0 million in the first nine months of 2020, accounts receivable increasing by $2.4 million in the nine months ended September 30, 2021, reflecting increased sales in the period, compared to a decrease of $1.4 million in the first nine months of 2020, and accounts payable and accrued expenses decreasing $4.5 million in the nine months ended September 30, 2021, primarily due to excise and cultivation tax payments in the period, compared to an increase of $2.3 million in the first nine months of 2020.
Cash used in investing activities
Net cash used in investing activities was $6.7 million for the nine months ended September 30, 2021, an increase of $5.4 million or (392%), compared to the same period of the prior year. Cash used in the Lowell brand acquisition was $4.6 million in the nine months ended September 30, 2021, which was off-set by the termination of the W Vapes acquisition agreement and higher capital expenditures in the same period in 2020. See Note 2. in the condensed consolidated financial statements. Capital expenditures were $2.0 million in the nine months ended September 30, 2021, principally associated with greenhouse renovations, compared to $4.1 million in capital expenditures in the same period last year. Remaining construction at the cultivation facility consists primarily of the construction of a head house for processing of flower and biomass, which is expected to be completed in mid-year 2022.
Cash (used in) provided by financing activities
Net cash provided by financing activities was $16.4 million for the nine months ended September 30, 2021, compared to net cash provided by financing activities of $14.2 million an increase of $2.2 million or 16%, compared to the same period of the prior year. The nine months ended September 30, 2021 includes proceeds from an $18 million subordinate share offering and the nine months ended September 30, 2020 includes $15.2 million in net proceeds from a convertible debenture offering and the issuance of warrants associated with the convertible debenture offering.
30 |
Table of Contents |
We expect that our cash on hand and cash flows from operations will be adequate to meet our operational needs for the next 12 months.
Working Capital and Cash on Hand
The following table presents the Company's cash on hand and working capital position as of September 30, 2021 and December 31, 2020:
|
| September 30, |
|
| December 31, |
|
| Change |
| |||||||
(in thousands) |
| 2021 |
|
| 2020 |
|
| $ |
|
| % |
| ||||
Working capital(1) |
| $ | 31,008 |
|
| $ | 30,882 |
|
| $ | 126 |
|
|
| 0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 16,995 |
|
| $ | 25,751 |
|
| $ | (8,756 | ) |
| (34 | %) |
___________ |
(1) Non-GAAP measure - see Non-GAAP Financial Measures in this MD&A. |
At December 31, 2020, we had $25.8 million in cash and cash equivalents and $30.9 million of working capital, compared to $17.0 million of cash and cash equivalents and $31.0 million of working capital at September 30, 2021. The decrease in cash and cash equivalents was primarily due to funding operational losses and cash used in the Lowell brand asset acquisition, offset in part by proceeds from the $18 million subordinate voting share offering.
The Company’s future working capital is expected to be significantly impacted by the growth in operations, increased cultivation output, and continuing margin improvement.
CHANGES IN OR ADOPTION OF ACCOUNTING PRONOUNCEMENTS
This MD&A should be read in conjunction with the audited financial statements of the Company for the year ended December 31, 2020. Also see Note 1 to this Form 10-Q for changes of adoption of accounting pronouncements.
CRITICAL ACCOUNTING ESTIMATES
The preparation of the Company’s condensed consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, and revenue and expenses. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
Significant judgments, estimates and assumptions that have the most significant effect on the amounts recognized in the consolidated financial statements are described below.
| · | Estimated Useful Lives and Depreciation of Property and Equipment - Depreciation of property and equipment is dependent upon estimates of useful lives which are determined through the exercise of judgment. The assessment of any impairment of these assets is dependent upon estimates of recoverable amounts that take into account factors such as economic and market conditions and the useful lives of assets. |
|
|
|
| · | Estimated Useful Lives and Amortization of Intangible Assets - Amortization of intangible assets is recorded on a straight-line basis over their estimated useful lives, which do not exceed the contractual period, if any. |
|
|
|
| · | Identifiable assets acquired and liabilities assumed are recognized at the acquisition date fair values as defined by accounting standards related to fair value measurements. |
|
|
|
| · | Fair Value of Investments in Private Entities - The Company uses discounted cash flow model to determine fair value of its investment in private entities. In estimating fair value, management is required to make certain assumptions and estimates such as discount rate, long term growth rate and, estimated free cash flows. |
|
|
|
| · | Share-Based Compensation - The Company uses the Black-Scholes option-pricing model to determine the fair value of stock options and warrants granted. In estimating fair value, management is required to make certain assumptions and estimates such as the expected life of units, volatility of the Company’s future share price, risk free rates, future dividend yields and estimated forfeitures at the initial grant date. Changes in assumptions used to estimate fair value could result in materially different results. |
|
|
|
| · | Deferred Tax Asset and Valuation Allowance - Deferred tax assets, including those arising from tax loss carry-forwards, requires management to assess the likelihood that the Company will generate sufficient taxable earnings in future periods in order to utilize recognized deferred tax assets. Assumptions about the generation of future taxable profits depend on management’s estimates of future cash flows. In addition, future changes in tax laws could limit the ability of the Company to obtain tax deductions in future periods. To the extent that future cash flows and taxable income differ significantly from estimates, the ability of the Company to realize the net deferred tax assets recorded at the reporting date could be impacted. |
31 |
Table of Contents |
FINANCIAL INSTRUMENTS AND FINANCIAL RISK
The Company's financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities; current portion of long-term debt; and long-term debt. The carrying values of these financial instruments approximate their fair values.
Financial instruments recorded at fair value are classified using a fair value hierarchy that reflects the significance of the inputs used to make the measurements. The hierarchy is summarized as follows:
| · | Level 1 - Quoted prices (unadjusted) that are in active markets for identical assets or liabilities |
|
|
|
| · | Level 2 - Inputs that are observable for the asset or liability, either directly (prices) for similar assets or liabilities in active markets or indirectly (derived from prices) for identical assets or liabilities in markets with insufficient volume or infrequent transactions |
|
|
|
| · | Level 3 - Inputs for assets or liabilities that are not based upon observable market data |
The Company has exposure to the following risks from its use of financial instruments and other risks to which it is exposed and assess the impact and likelihood of those risks.
These risks include: market, credit, liquidity, asset forfeiture, banking and interest rate risk.
Credit Risk
| · | Credit risk is the risk of a potential loss to the Company if a customer or third party to a financial instrument fails to meet its contractual obligations. The maximum credit exposure at September 30, 2021 and December 31, 2020 is the carrying amount of cash and cash equivalents and accounts receivable. All cash and cash equivalents are placed with U.S. and Canadian financial institutions. |
|
|
|
| · | The Company provides credit to its customers in the normal course of business and has established credit evaluation and monitoring processes to mitigate credit risk but has limited risk as a significant portion of its sales are transacted with cash. |
Liquidity Risk
| · | Liquidity risk is the risk that the Company will not be able to meet its financial obligations associated with financial liabilities. The Company manages liquidity risk through the management of its capital structure. The Company’s approach to managing liquidity is to ensure that it will have sufficient liquidity to settle obligations and liabilities when due. |
|
|
|
| · | In addition to the commitments outlined in Note 15, the Company has the following contractual obligations at September 30, 2021: |
|
| Maturity: < 1 Year |
|
| Maturity: > 1 Year |
| ||
(in thousands) |
|
|
|
|
|
| ||
Accounts payable and Other accrued liabilities |
| $ | 8,823 |
|
| $ | - |
|
Market Risk
| · | Strategic and operational risks arise if the Company fails to carry out business operations and/or to raise sufficient equity and/or debt financing. These strategic opportunities or threats arise from a range of factors that might include changing economic and political circumstances and regulatory approvals and competitor actions. The risk is mitigated by consideration of other potential development opportunities and challenges which management may undertake. |
Interest Rate Risk
| · | Interest rate risk is the risk that the fair value or the future cash flows of a financial instrument will fluctuate as a result of changes in market interest rates. The Company’s interest-bearing loans and borrowings are all at fixed interest rates; therefore, the Company is not exposed to interest rate risk on these financial liabilities. The Company considers interest rate risk to be immaterial. |
32 |
Table of Contents |
Price Risk
| · | Price risk is the risk of variability in fair value due to movements in equity or market prices. Cannabis is a developing market and subject to volatile and possibly declining prices year over year, including volatility in bulk flower pricing, as a result of increased competition and other factors. Because adult-use cannabis is a newly commercialized and regulated industry in the State of California, historical price data is either not available or not predictive of future price levels. There may be downward pressure on the average price for cannabis. There can be no assurance that price volatility will be favorable or in line with expectations. Pricing will depend on general factors including, but not limited to, the number of licenses granted by the local and state governments, the supply such licensees are able to generate, activity by unlicensed producers and sellers and consumer demand for cannabis. An adverse change in cannabis prices, or in investors’ beliefs about trends in those prices, could have a material adverse outcome on the Company and its valuation. |
Asset Forfeiture Risk
| · | Because the cannabis industry remains illegal under U.S. federal law, any property owned by participants in the cannabis industry which are either used in the course of conducting such business, or are the proceeds of such business, could be subject to seizure by law enforcement and subsequent civil asset forfeiture. Even if the owner of the property were never charged with a crime, the property in question could still be seized and subject to an administrative proceeding by which, with minimal due process, it could be subject to forfeiture. |
Banking Risk
| · | Notwithstanding that a majority of states have legalized medical marijuana, there has been no change in U.S. federal banking laws related to the deposit and holding of funds derived from activities related to the marijuana industry. Given that U.S. federal law provides that the production and possession of cannabis is illegal, there are arguments that financial institutions cannot accept for deposit funds from businesses involved with the marijuana industry and legislative efforts to provide greater certainty to financial institutions have not been successful. Consequently, businesses involved in the marijuana industry often have difficulty accessing the U.S. banking system and traditional financing sources. The inability to open bank accounts with certain institutions may make it difficult to operate the business of the Company, its subsidiaries and investee companies, and leaves their cash holdings vulnerable. |
SELECTED FINANCIAL DATA
|
| 2021 |
|
| 2021 |
|
| 2021 |
| |||
|
| First |
|
| Second |
|
| Third |
| |||
(in thousands, except per share amounts) |
| Quarter |
|
| Quarter |
|
| Quarter |
| |||
|
|
|
|
|
|
|
|
|
| |||
Revenue |
| $ | 11,026 |
|
| $ | 15,157 |
|
| $ | 12,467 |
|
Gross profit (loss) |
| $ | (1,477 | ) |
| $ | 5,744 |
|
| $ | 64 |
|
Operating loss |
| $ | (5,702 | ) |
| $ | (473 | ) |
| $ | (6,951 | ) |
Income (loss) before income taxes |
| $ | (6,656 | ) |
| $ | 805 |
|
| $ | (8,625 | ) |
Net income (loss) |
| $ | (6,719 | ) |
| $ | 731 |
|
| $ | (8,700 | ) |
Income (Loss) per share - basic |
| $ | (0.13 | ) |
| $ | 0.01 |
|
| $ | (0.10 | ) |
Income (Loss) per share - diluted |
| $ | (0.13 | ) |
| $ | 0.00 |
|
| $ | (0.10 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2020 |
|
| 2020 |
|
| 2020 |
| |||
|
| First |
|
| Second |
|
| Third |
| |||
(in thousands, except per share amounts) |
| Quarter |
|
| Quarter |
|
| Quarter |
| |||
Revenue |
| $ | 9,442 |
|
| $ | 9,894 |
|
| $ | 14,131 |
|
Gross profit (loss) |
| $ | (1,729 | ) |
| $ | (1,263 | ) |
| $ | 4,979 |
|
Operating income (loss) |
| $ | (7,109 | ) |
| $ | (4,788 | ) |
| $ | 772 |
|
Loss before income taxes |
| $ | (7,849 | ) |
| $ | (8,732 | ) |
| $ | (1,052 | ) |
Net loss |
| $ | (7,874 | ) |
| $ | (8,757 | ) |
| $ | (1,171 | ) |
Loss per share - basic |
| $ | (0.24 | ) |
| $ | (0.26 | ) |
| $ | (0.04 | ) |
Loss per share - diluted |
| $ | (0.24 | ) |
| $ | (0.26 | ) |
| $ | (0.04 | ) |
33 |
Table of Contents |
Consolidated Financial Position |
| September 30, 2021 |
|
| December 31, 2020 |
| ||
Cash |
| $ | 16,995 |
|
| $ | 25,751 |
|
Current assets |
| $ | 42,908 |
|
| $ | 46,604 |
|
Property, plant and equipment, net |
| $ | 64,991 |
|
| $ | 49,243 |
|
Total assets |
| $ | 149,280 |
|
| $ | 97,416 |
|
Current liabilities |
| $ | 11,900 |
|
| $ | 15,723 |
|
Working capital |
| $ | 31,008 |
|
| $ | 30,883 |
|
Long-term notes payable including current portion |
| $ | 241 |
|
| $ | 15,217 |
|
Capital lease obligations including current portion |
| $ | 37,090 |
|
| $ | 38,834 |
|
Total stockholders' equity |
| $ | 79,966 |
|
| $ | 31,156 |
|
OUTSTANDING SHARE DATA
As of November 15, 2021, the Company had the following securities issued and outstanding:
(in thousands) |
| Number of Shares (on an as converted basis) |
| |
Issued and Outstanding |
|
|
| |
Subordinate voting shares |
|
| 99,408 |
|
Class B shares (1) |
|
| 11,929 |
|
Super voting shares |
|
| 203 |
|
Reserved for Issuance |
|
|
|
|
Options |
|
| 6,893 |
|
Restricted Stock Units |
|
| 1,775 |
|
Warrants |
|
| 24,243 |
|
Convertible debenture shares |
|
| 77,443 |
|
Convertible debenture warrants |
|
| 78,443 |
|
|
|
| 299,885 |
|
______________
(1) Class B shares reserved for conversion to Subordinate voting shares.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
As a smaller reporting company, we are not required to provide the information requested by this Item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, we conducted an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2021, our disclosure controls and procedures were effective to ensure that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control over Financial Reporting
Subsequent to the quarter ended March 31, 2021, our Form 10 became effective with the SEC. We are engaged in the process of the design and implementation of our internal control over financial reporting in a manner commensurate with the scale of our operations.
34 |
Table of Contents |
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
We periodically become involved in various claims and lawsuits that are incidental to our business. In the opinion of management, after consultation with counsel, there are no matters currently pending that would, in the event of an adverse outcome, have a material impact on our consolidated financial position, results of operations or liquidity.
Item 1A. Risk Factors
There were no material changes to the risk factors disclosed in, Item 1A. of the Form 10.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended September 30, 2021, we did not make any repurchases of our equity securities.
35 |
Table of Contents |
Item 6. Exhibits
Exhibit Number |
| Description |
|
|
|
10.1 |
| Form of Warrant (incorporated by reference from Exhibit 10.2 filed with the Current Report on Form 8-K filed on September 3, 2021). |
|
|
|
10.2 |
| Form of Subscription Agreement (incorporated by reference from Exhibit 10.1 filed with the Current Report on Form 8-K filed on September 3, 2021). |
|
|
|
| ||
|
|
|
| ||
|
|
|
| ||
|
|
|
|
___________________
* This certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended or the Exchange Act.
36 |
Table of Contents |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LOWELL FARMS, INC. | |||
Date: November 15, 2021 | By: | /s/ Mark Ainsworth | |
|
| Mark Ainsworth | |
Chief Executive Officer (principal executive officer) | |||
Date: November 15, 2021 | By: | /s/ Brian Shure |
|
|
| Brian Shure |
|
|
| Executive Vice President, Finance and Chief Financial Officer (principal financial and accounting officer) |
|
37 |