Investing
in our securities involves risks that are described in the
“Risk Factors” section beginning on page 8 of the
Prospectus.
Neither
the SEC nor any state securities commission has approved or
disapproved of these securities or determined if this prospectus
supplement or the accompanying prospectus is truthful or complete.
Any representation to the contrary is a criminal
offense.
|
☒
|
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
|
|
For the Quarterly
Period ended June 30, 2021
|
☐
|
TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
|
|
For the transition
period from _______________ to ______________
|
LOWELL FARMS INC.
|
(Exact name of Registrant as Specified in its
Charter)
|
British Columbia,
Canada
|
|
N/A
|
(State or Other Jurisdiction of Incorporation
or Organization)
|
|
(I.R.S. Employer Identification
No.)
|
19 Quail Run Circle
– Suite B, Salinas,
California.
|
|
93907
|
(Address of Principal Executive
Offices)
|
|
(Zip Code)
|
Title of each class registered
|
Trading Symbol(s)
|
Name of each exchange on which
registered
|
NONE
|
NONE
|
NONE
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☒
|
|
|
|
|
|
|
|
|
3
|
|
||
|
3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7
|
|
|
22
|
|
||
34
|
|
||
34
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
||
35
|
|
||
35
|
|
||
35
|
|
||
|
35
|
|
|
|
36
|
|
|
|
June
30,
|
|
|
December
31,
|
|
||
|
|
2021
|
|
|
2020
|
|
||
ASSETS
|
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
9,113
|
|
|
$
|
25,751
|
|
Accounts Receivable - net of allowance for
doubtful accounts of $1,024 and $1,389 at June 30, 2021 and
December 2020, respectively
|
|
|
6,223
|
|
|
|
4,529
|
|
Inventory
|
|
|
14,736
|
|
|
|
9,933
|
|
Prepaid expenses and other current
assets
|
|
|
4,144
|
|
|
|
6,391
|
|
Total current
assets
|
|
|
34,216
|
|
|
|
46,604
|
|
Property and equipment, net
|
|
|
64,496
|
|
|
|
49,243
|
|
Goodwill
|
|
|
357
|
|
|
|
357
|
|
Other intangibles, net
|
|
|
40,919
|
|
|
|
736
|
|
Other assets
|
|
|
601
|
|
|
|
476
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
140,589
|
|
|
$
|
97,416
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
3,313
|
|
|
$
|
2,137
|
|
Accrued payroll and benefits
|
|
|
1,142
|
|
|
|
1,212
|
|
Notes payable, current portion
|
|
|
369
|
|
|
|
1,213
|
|
Lease obligation, current portion
|
|
|
2,410
|
|
|
|
2,301
|
|
Other current liabilities
|
|
|
5,012
|
|
|
|
8,860
|
|
Total current
liabilities
|
|
|
12,246
|
|
|
|
15,723
|
|
Notes payable
|
|
|
258
|
|
|
|
303
|
|
Lease obligation
|
|
|
35,260
|
|
|
|
36,533
|
|
Convertible debentures
|
|
|
13,646
|
|
|
|
13,701
|
|
Mortgage obligation
|
|
|
8,938
|
|
|
|
-
|
|
Total
liabilities
|
|
|
70,348
|
|
|
|
66,260
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
170,613
|
|
|
|
125,540
|
|
Accumulated deficit
|
|
|
(100,372
|
)
|
|
|
(94,384
|
)
|
Total stockholders'
equity
|
|
|
70,241
|
|
|
|
31,156
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
|
$
|
140,589
|
|
|
$
|
97,416
|
|
|
|
Three Months
Ended
|
|
|
Six Months
Ended
|
|
||||||||||
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
||||
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
Net revenue
|
|
$
|
15,157
|
|
|
$
|
9,894
|
|
|
$
|
26,183
|
|
|
$
|
19,336
|
|
Cost of goods sold
|
|
|
9,413
|
|
|
|
11,157
|
|
|
|
21,915
|
|
|
|
22,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
5,744
|
|
|
|
(1,263
|
)
|
|
|
4,268
|
|
|
|
(2,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
3,817
|
|
|
|
1,456
|
|
|
|
6,285
|
|
|
|
4,733
|
|
Sales and marketing
|
|
|
2,233
|
|
|
|
1,184
|
|
|
|
3,667
|
|
|
|
2,410
|
|
Depreciation and amortization
|
|
|
167
|
|
|
|
885
|
|
|
|
491
|
|
|
|
1,762
|
|
Total operating expenses
|
|
|
6,217
|
|
|
|
3,525
|
|
|
|
10,443
|
|
|
|
8,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(473
|
)
|
|
|
(4,788
|
)
|
|
|
(6,175
|
)
|
|
|
(11,897
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
1,858
|
|
|
|
-
|
|
|
|
1,416
|
|
|
|
25
|
|
Loss on termination of investment
|
|
|
-
|
|
|
|
(3,524
|
)
|
|
|
-
|
|
|
|
(3,524
|
)
|
Unrealized gain on change in fair value of
investment
|
|
|
18
|
|
|
|
306
|
|
|
|
124
|
|
|
|
391
|
|
Interest expense
|
|
|
(598
|
)
|
|
|
(726
|
)
|
|
|
(1,215
|
)
|
|
|
(1,576
|
)
|
Total other income (expense)
|
|
|
1,278
|
|
|
|
(3,944
|
)
|
|
|
325
|
|
|
|
(4,684
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income
taxes
|
|
|
805
|
|
|
|
(8,732
|
)
|
|
|
(5,850
|
)
|
|
|
(16,581
|
)
|
Provision for income taxes
|
|
|
74
|
|
|
|
25
|
|
|
|
138
|
|
|
|
50
|
|
Net income
(loss)
|
|
$
|
731
|
|
|
$
|
(8,757
|
)
|
|
$
|
(5,988
|
)
|
|
$
|
(16,631
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.01
|
|
|
$
|
(0.26
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.50
|
)
|
Diluted
|
|
$
|
0.00
|
|
|
$
|
(0.26
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.50
|
)
|
Weighted average shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
71,021
|
|
|
|
33,307
|
|
|
|
61,956
|
|
|
|
33,025
|
|
Diluted
|
|
|
201,278
|
|
|
|
33,307
|
|
|
|
61,956
|
|
|
|
33,025
|
|
Three Months Ended
June 30, 2021
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Subordinate
|
|
|
Super
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Voting
|
|
|
Voting
|
|
|
Share
|
|
|
Accumulated
|
|
|
Stockholders’
|
|
|||||||
|
|
Shares
|
|
|
Shares
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
|||||||
Balance—March
31, 2021
|
|
|
83,221
|
|
|
|
203
|
|
|
$
|
161,006
|
|
|
$
|
(101,103
|
)
|
|
$
|
59,903
|
|
||
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
731
|
|
|
|
731
|
|
||
Shares issued in connection with conversion of
convertible debentures
|
|
|
1,003
|
|
|
|
-
|
|
|
|
200
|
|
|
|
-
|
|
|
|
200
|
|
||
Issuance of shares associated with
acquisitions
|
|
|
7,998
|
|
|
|
-
|
|
|
|
9,023
|
|
|
|
-
|
|
|
|
9,023
|
|
||
Exercise of options
|
|
|
76
|
|
|
|
-
|
|
|
|
46
|
|
|
|
-
|
|
|
|
46
|
|
||
Share-based compensation expense
|
|
|
125
|
|
|
|
-
|
|
|
|
338
|
|
|
|
-
|
|
|
|
338
|
|
||
Balance—June 30,
2021
|
|
|
92,423
|
|
|
|
203
|
|
|
$
|
170,613
|
|
|
$
|
(100,372
|
)
|
|
$
|
70,241
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Three Months Ended
June 30, 2020
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Subordinate
|
|
|
Super
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Voting
|
|
|
Voting
|
|
|
Share
|
|
|
Accumulated
|
|
|
Stockholders’
|
|
|||||||
|
|
Shares
|
|
|
Shares
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
|||||||
Balance—March
31, 2020
|
|
|
32,988
|
|
|
|
203
|
|
|
$
|
97,772
|
|
|
$
|
(80,348
|
)
|
|
$
|
17,424
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(8,757
|
)
|
|
|
(8,757
|
)
|
||
Shares issued in connection with conversion of
convertible debentures
|
|
|
250
|
|
|
|
-
|
|
|
|
62
|
|
|
|
-
|
|
|
|
62
|
|
||
Issuance of warrants
|
|
|
-
|
|
|
|
-
|
|
|
|
1,556
|
|
|
|
-
|
|
|
|
1,556
|
|
||
Share-based compensation expense
|
|
|
104
|
|
|
|
-
|
|
|
|
213
|
|
|
|
-
|
|
|
|
213
|
|
||
Balance—June 30,
2020
|
|
|
33,342
|
|
|
|
203
|
|
|
$
|
99,603
|
|
|
$
|
(89,105
|
)
|
|
$
|
10,498
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Six Months Ended
June 30, 2021
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Subordinate
|
|
|
Super
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Voting
|
|
|
Voting
|
|
|
Share
|
|
|
Accumulated
|
|
|
Stockholders’
|
|
|||||||
|
|
Shares
|
|
|
Shares
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
|||||||
Balance—December
31, 2020
|
|
|
57,617
|
|
|
|
203
|
|
|
$
|
125,540
|
|
|
$
|
(94,384
|
)
|
|
$
|
31,156
|
|
||
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,988
|
)
|
|
|
(5,988
|
)
|
||
Shares issued in connection with conversion of
convertible debentures
|
|
|
2,393
|
|
|
|
-
|
|
|
|
478
|
|
|
|
-
|
|
|
|
478
|
|
||
Issuance of shares associated with
acquisitions
|
|
|
30,641
|
|
|
|
-
|
|
|
|
43,259
|
|
|
|
-
|
|
|
|
43,259
|
|
||
Exercise of warrants
|
|
|
1,325
|
|
|
|
-
|
|
|
|
665
|
|
|
|
-
|
|
|
|
665
|
|
||
Exercise of options
|
|
|
76
|
|
|
|
-
|
|
|
|
46
|
|
|
|
-
|
|
|
|
46
|
|
||
Share-based compensation expense
|
|
|
371
|
|
|
|
-
|
|
|
|
625
|
|
|
|
-
|
|
|
|
625
|
|
||
Balance—June 30,
2021
|
|
|
92,423
|
|
|
|
203
|
|
|
$
|
170,613
|
|
|
$
|
(100,372
|
)
|
|
$
|
70,241
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Six Months Ended
June 30, 2020
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Subordinate
|
|
|
Super
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Voting
|
|
|
Voting
|
|
|
Share
|
|
|
Accumulated
|
|
|
Stockholders’
|
|
|||||||
|
|
Shares
|
|
|
Shares
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
|||||||
Balance—December
31, 2019
|
|
|
32,844
|
|
|
|
203
|
|
|
$
|
96,160
|
|
|
$
|
(72,474
|
)
|
|
$
|
23,686
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(16,631
|
)
|
|
|
(16,631
|
)
|
||
Shares issued in connection with conversion of
convertible debentures
|
|
|
250
|
|
|
|
-
|
|
|
|
62
|
|
|
|
-
|
|
|
|
62
|
|
||
Issuance of warrants
|
|
|
-
|
|
|
|
-
|
|
|
|
1,556
|
|
|
|
-
|
|
|
|
1,556
|
|
||
Share-based compensation expense
|
|
|
248
|
|
|
|
-
|
|
|
|
1,825
|
|
|
|
-
|
|
|
|
1,825
|
|
||
Balance—June 30,
2020
|
|
|
33,342
|
|
|
|
203
|
|
|
$
|
99,603
|
|
|
$
|
(89,105
|
)
|
|
$
|
10,498
|
|
|
|
Six Months Ended
June 30,
|
|
|||||
|
|
2021
|
|
|
2020
|
|
||
CASH FLOW FROM
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net loss
|
|
$
|
(5,988
|
)
|
|
$
|
(16,631
|
)
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,858
|
|
|
|
1,762
|
|
Amortization of debt issuance costs
|
|
|
420
|
|
|
|
-
|
|
Share-based compensation expense
|
|
|
625
|
|
|
|
1,825
|
|
Provision for doubtful accounts
|
|
|
173
|
|
|
|
720
|
|
Termination of branding rights
agreement
|
|
|
152
|
|
|
|
-
|
|
Unrealized gain on change in fair value of
investments
|
|
|
(125
|
)
|
|
|
(395
|
)
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,526
|
)
|
|
|
1,390
|
|
Inventory
|
|
|
(1,501
|
)
|
|
|
1,980
|
|
Prepaid expenses and other current
assets
|
|
|
(553
|
)
|
|
|
(333
|
)
|
Other assets
|
|
|
-
|
|
|
|
-
|
|
Accounts payable and accrued
expenses
|
|
|
(4,320
|
)
|
|
|
2,307
|
|
Other current and long-term
liabilities
|
|
|
-
|
|
|
|
(98
|
)
|
Net cash used in
operating activities
|
|
$
|
(10,785
|
)
|
|
$
|
(7,473
|
)
|
CASH FLOW FROM
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from asset sales
|
|
$
|
1,979
|
|
|
$
|
-
|
|
Purchases of property and equipment
|
|
|
(608
|
)
|
|
|
(4,110
|
)
|
Disposition of business interest, net of cash
received
|
|
|
-
|
|
|
|
2,743
|
|
Acquisition of business assets, net
|
|
|
(6,642
|
)
|
|
|
-
|
|
Investment in corporate interests
|
|
|
-
|
|
|
|
-
|
|
Net cash used in
investing activities
|
|
$
|
(5,271
|
)
|
|
$
|
(1,367
|
)
|
CASH FLOW FROM
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Principal payments on lease
obligations
|
|
$
|
(1,164
|
)
|
|
$
|
(1,053
|
)
|
Payments on notes payable
|
|
|
(128
|
)
|
|
|
(31
|
)
|
Proceeds from convertible notes, net of
financing costs
|
|
|
-
|
|
|
|
13,663
|
|
Issuance of warrants associated with convertible
notes offering
|
|
|
-
|
|
|
|
1,556
|
|
Proceeds from brokered private
placement
|
|
|
-
|
|
|
|
62
|
|
Proceeds from lease financing
|
|
|
-
|
|
|
|
-
|
|
Proceeds from notes payable
|
|
|
-
|
|
|
|
-
|
|
Proceeds from exercise of warrants and
options
|
|
|
710
|
|
|
|
-
|
|
Issuance of subordinate voting shares for
acquisition
|
|
|
-
|
|
|
|
-
|
|
Payment of debt issuance costs
|
|
|
-
|
|
|
|
-
|
|
Net cash (used)
provided by financing activities
|
|
$
|
(582
|
)
|
|
$
|
14,197
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents and
restricted cash
|
|
$
|
(16,638
|
)
|
|
$
|
5,357
|
|
Cash and cash equivalents—beginning of
year
|
|
|
25,751
|
|
|
|
1,344
|
|
Cash, cash equivalents
and restricted cash—end of period
|
|
$
|
9,113
|
|
|
$
|
6,701
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
Cash paid during the period for
interest
|
|
$
|
605
|
|
|
$
|
1,403
|
|
Cash paid during the period for income
taxes
|
|
$
|
187
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
OTHER NONCASH
INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Property and equipment acquired via capital
lease
|
|
$
|
-
|
|
|
$
|
578
|
|
Disposition of business interests
|
|
$
|
-
|
|
|
$
|
2,743
|
|
Issuance of warrants
|
|
$
|
-
|
|
|
$
|
1,556
|
|
Shares issued for services in connection with
convertible debenture offering
|
|
$
|
-
|
|
|
$
|
62
|
|
Issuance of subordinate voting shares in
exchange for net assets acquired
|
|
$
|
43,259
|
|
|
$
|
-
|
|
Liabilities assumed and receivable forgiveness
in exchange for net assets acquired
|
|
$
|
2,910
|
|
|
$
|
-
|
|
Debt and associated accrued interest converted
to subordinate voting shares
|
|
$
|
478
|
|
|
$
|
-
|
|
|
|
(1)
|
|
|
(2)
|
|
|
(3)
|
|
|
(4)
|
|
|
|
|
|||||
|
|
|
|
|
|
The Humble
|
|
|
The Hacienda
|
|
|
Lowell Farm
|
|
|
|
|
||||
(in
thousands)
|
|
Kaizen Inc.
|
|
|
Flower Co.
|
|
|
Company, LLC
|
|
|
Services
|
|
|
Total
|
|
|||||
CONSIDERATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent
Payment
|
|
$
|
50
|
|
|
$
|
44
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
94
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
4,019
|
|
|
|
-
|
|
|
|
4,019
|
|
Transaction
costs
|
|
|
|
|
|
|
|
|
|
|
428
|
|
|
|
190
|
|
|
|
618
|
|
Note payable and
other obligations
|
|
|
200
|
|
|
|
65
|
|
|
|
3,115
|
|
|
|
9,000
|
|
|
|
12,380
|
|
Fair value of
subordinate voting shares
|
|
|
62
|
|
|
|
55
|
|
|
|
34,358
|
|
|
|
9,610
|
|
|
|
44,085
|
|
Total consideration
|
|
$
|
312
|
|
|
$
|
164
|
|
|
$
|
41,920
|
|
|
$
|
18,800
|
|
|
$
|
61,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PURCHASE PRICE ALLOCATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
$
|
-
|
|
|
$
|
6
|
|
|
$
|
3,300
|
|
|
$
|
-
|
|
|
$
|
3,306
|
|
Accounts receivable
- net
|
|
|
-
|
|
|
|
-
|
|
|
|
1,312
|
|
|
|
-
|
|
|
|
1,312
|
|
Other tangible
assets
|
|
|
-
|
|
|
|
-
|
|
|
|
739
|
|
|
|
15,750
|
|
|
|
16,489
|
|
Intangible assets -
brands and tradenames
|
|
|
104
|
|
|
|
80
|
|
|
|
37,299
|
|
|
|
-
|
|
|
|
37,483
|
|
Intangible assets -
technology and know-how and other
|
|
|
208
|
|
|
|
78
|
|
|
|
-
|
|
|
|
3,050
|
|
|
|
3,336
|
|
Liabilities assumed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables and other
liabilities
|
|
|
-
|
|
|
|
-
|
|
|
|
(730
|
)
|
|
|
-
|
|
|
|
(730
|
)
|
Fair value of net assets
acquired
|
|
$
|
312
|
|
|
$
|
164
|
|
|
$
|
41,920
|
|
|
$
|
18,800
|
|
|
$
|
61,196
|
|
●
|
Kaizen Inc.
|
●
|
The Humble Flower Co.
|
●
|
The Hacienda Company, LLC.
|
●
|
Lowell Farm Services
|
|
|
June 30,
|
|
|
December 31,
|
|
||
(in
thousands)
|
|
2021
|
|
|
2020
|
|
||
Deposits
|
|
$
|
533
|
|
|
$
|
572
|
|
Insurance
|
|
|
917
|
|
|
|
593
|
|
Supplier
advances
|
|
|
1,623
|
|
|
|
504
|
|
Nevada building
sale proceeds
|
|
|
-
|
|
|
|
2,800
|
|
Other
|
|
|
1,071
|
|
|
|
1,922
|
|
Total prepaid and other current
assets
|
|
$
|
4,144
|
|
|
$
|
6,391
|
|
|
|
June 30,
|
|
|
December 31,
|
|
||
(in
thousands)
|
|
2021
|
|
|
2020
|
|
||
Raw
materials
|
|
$
|
11,852
|
|
|
$
|
7,950
|
|
Work in
process
|
|
|
45
|
|
|
|
-
|
|
Finished
goods
|
|
|
2,839
|
|
|
|
1,983
|
|
Total inventory
|
|
$
|
14,736
|
|
|
$
|
9,933
|
|
|
|
June 30,
|
|
|
December 31,
|
|
||
(in
thousands)
|
|
2021
|
|
|
2020
|
|
||
Excise and cannabis
tax
|
|
$
|
3,912
|
|
|
$
|
5,780
|
|
Third party brand
distribution accrual
|
|
|
269
|
|
|
|
584
|
|
Insurance and
professional fee accrual
|
|
|
820
|
|
|
|
746
|
|
Other
|
|
|
11
|
|
|
|
1,750
|
|
Total other current
liabilities
|
|
$
|
5,012
|
|
|
$
|
8,860
|
|
|
|
Land and
|
|
|
Leasehold
|
|
|
Furniture
|
|
|
|
|
|
|
|
|
Construction
|
|
|
Right of
|
|
|
|
|
||||||||
(in
thousands)
|
|
Buildings
|
|
|
Improvements
|
|
|
and Fixtures
|
|
|
Equipment
|
|
|
Vehicles
|
|
|
in Process
|
|
|
Use Assets
|
|
|
Total
|
|
||||||||
Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance—December 31,
2020
|
|
$
|
-
|
|
|
$
|
10,799
|
|
|
$
|
50
|
|
|
$
|
1,276
|
|
|
$
|
854
|
|
|
$
|
2,528
|
|
|
$
|
41,530
|
|
|
$
|
57,037
|
|
Additions
|
|
|
-
|
|
|
|
73
|
|
|
|
-
|
|
|
|
268
|
|
|
|
-
|
|
|
|
814
|
|
|
|
-
|
|
|
|
1,155
|
|
Business
Acquisitions
|
|
|
14,529
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,413
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15,942
|
|
Disposals
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance—June 30, 2021
|
|
$
|
14,529
|
|
|
$
|
10,872
|
|
|
$
|
50
|
|
|
$
|
2,957
|
|
|
$
|
854
|
|
|
$
|
3,342
|
|
|
$
|
41,530
|
|
|
$
|
74,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December 31,
2020
|
|
$
|
-
|
|
|
$
|
(634
|
)
|
|
$
|
(47
|
)
|
|
$
|
(427
|
)
|
|
$
|
(411
|
)
|
|
$
|
-
|
|
|
$
|
(6,275
|
)
|
|
$
|
(7,794
|
)
|
Depreciation
|
|
|
-
|
|
|
|
(167
|
)
|
|
|
(1
|
)
|
|
|
(72
|
)
|
|
|
(77
|
)
|
|
|
-
|
|
|
|
(1,527
|
)
|
|
|
(1,844
|
)
|
Disposals
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance—June 30, 2021
|
|
$
|
-
|
|
|
$
|
(801
|
)
|
|
$
|
(48
|
)
|
|
$
|
(499
|
)
|
|
$
|
(488
|
)
|
|
$
|
-
|
|
|
$
|
(7,802
|
)
|
|
$
|
(9,638
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value-June 30,
2021
|
|
$
|
14,529
|
|
|
$
|
10,071
|
|
|
$
|
2
|
|
|
$
|
2,458
|
|
|
$
|
366
|
|
|
$
|
3,342
|
|
|
$
|
33,728
|
|
|
$
|
64,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value -December 31,
2020
|
|
$
|
-
|
|
|
$
|
10,165
|
|
|
$
|
3
|
|
|
$
|
849
|
|
|
$
|
443
|
|
|
$
|
2,528
|
|
|
$
|
35,255
|
|
|
$
|
49,243
|
|
(in
thousands)
|
|
|
|
|
Costs
|
|
|
|
|
Balance - December 31, 2020
|
|
$
|
357
|
|
Additions
|
|
|
-
|
|
Business
Acquisitions
|
|
|
-
|
|
Impairment
|
|
|
-
|
|
Balance - June 30, 2021
|
|
$
|
357
|
|
|
|
Definite Life Intangibles
|
|
|
Indefinite Life Intangibles
|
|
|
|
|
|||||||
|
|
Branding
|
|
|
Technology/
|
|
|
Brands &
|
|
|
|
|
||||
(in
thousands)
|
|
Rights
|
|
|
Know How
|
|
|
Tradenames
|
|
|
Total
|
|
||||
Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance—December 31,
2020
|
|
$
|
250
|
|
|
$
|
208
|
|
|
$
|
408
|
|
|
$
|
866
|
|
Business
acquisition
|
|
|
-
|
|
|
|
3,050
|
|
|
|
37,299
|
|
|
|
40,349
|
|
Agreement
termination
|
|
|
(250
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(250
|
)
|
Balance—June 30, 2021
|
|
$
|
-
|
|
|
$
|
3,258
|
|
|
$
|
37,707
|
|
|
$
|
40,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December 31,
2020
|
|
$
|
(93
|
)
|
|
$
|
(37
|
)
|
|
$
|
-
|
|
|
$
|
(130
|
)
|
Agreement
termination
|
|
|
98
|
|
|
|
-
|
|
|
|
-
|
|
|
|
98
|
|
Amortization
|
|
|
(5
|
)
|
|
|
(9
|
)
|
|
|
-
|
|
|
|
(14
|
)
|
Other
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance—June 30, 2021
|
|
$
|
-
|
|
|
$
|
(46
|
)
|
|
$
|
-
|
|
|
$
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021
|
|
$
|
-
|
|
|
$
|
3,212
|
|
|
$
|
37,707
|
|
|
$
|
40,919
|
|
Net Book Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
$
|
157
|
|
|
$
|
171
|
|
|
$
|
408
|
|
|
$
|
736
|
|
|
|
Subordinate
|
|
|
Super
|
|
||
(in
thousands)
|
|
Voting Shares
|
|
|
Voting Shares
|
|
||
Balance—December 31,
2020
|
|
|
57,617
|
|
|
|
203
|
|
Shares issued in
connection with exercise of warrants
|
|
|
1,325
|
|
|
|
-
|
|
Shares issued in
connection with conversion of convertible debentures
|
|
|
2,393
|
|
|
|
-
|
|
Shares issued in
connection with asset acquisition
|
|
|
30,641
|
|
|
|
-
|
|
Issuance of vested
restricted stock units
|
|
|
371
|
|
|
|
-
|
|
Stock issued in
connection with exercised of stock options
|
|
|
76
|
|
|
|
-
|
|
Balance—June 30, 2021
|
|
|
92,423
|
|
|
|
203
|
|
|
|
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
Balance—December 31,
2020
|
|
|
|
|
|
|
93,898
|
|
Warrants issued in
conjunction with broker option exercise (1)
|
|
|
|
|
|
|
163
|
|
Warrants
expired
|
|
|
|
|
|
|
(358
|
)
|
Warrants converted
into subordinate voting shares
|
|
|
|
|
|
|
(1,000
|
)
|
Balance—June 30, 2021
|
|
|
|
|
|
|
92,703
|
|
|
|
June 30,
|
|
|
December 31,
|
|
||
(in
thousands)
|
|
2021
|
|
|
2020
|
|
||
Current portion of long-term
debt
|
|
|
|
|
|
|
||
Vehicle
loans(1)
|
|
$
|
186
|
|
|
$
|
170
|
|
Note
payable(3)
|
|
|
183
|
|
|
|
1,043
|
|
Total short-term
debt
|
|
|
369
|
|
|
|
1,213
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net
|
|
|
|
|
|
|
|
|
Vehicle
loans(1)
|
|
|
162
|
|
|
|
233
|
|
Note
payable(2)
|
|
|
56
|
|
|
|
65
|
|
Note
payable(3)
|
|
|
40
|
|
|
|
5
|
|
Mortgage
payable(4)
|
|
|
8,938
|
|
|
|
-
|
|
Convertible
debenture(5)
|
|
|
13,646
|
|
|
|
13,701
|
|
Total long-term
debt
|
|
|
22,842
|
|
|
|
14,004
|
|
Total Indebtedness
|
|
$
|
23,211
|
|
|
$
|
15,217
|
|
(1) Primarily fixed term loans on
transportation vehicles. Weighted average interest rate at June 30,
2021 was 8.1%.
|
|
(2) Note payable in connection with Acme
acquisition to be paid as and if financial performance targets are
met over the earnout period.
|
|
(3) Note payable in connection with Humble
Flower and Kaizen acquisitions and termination of the W Vapes
acquisition.
Weighted average interest rate at June 30,
2021 was 4%.
|
|
(4) Net of deferred financing costs of
$422.
|
|
(5) Net of deferred financing costs of
$1,879.
|
|
|
June 30,
|
|
|
(in
thousands)
|
|
2021
|
|
|
2021
|
|
$
|
268
|
|
2022
|
|
|
321
|
|
2023
|
|
|
15,876
|
|
2024
|
|
|
383
|
|
2025
|
|
|
421
|
|
2026 and
thereafter
|
|
|
8,113
|
|
Total debt obligations
|
|
$
|
25,382
|
|
(in
thousands)
|
|
|
|
|
Lease
Liability:
|
|
|
|
|
December 31, 2020
|
|
$
|
38,834
|
|
Lease principal
payments
|
|
|
(1,164
|
)
|
June 30, 2021
|
|
$
|
37,670
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
2021
|
|
|
Lease obligation,
current portion
|
|
$
|
2,410
|
|
Lease obligation,
long-term portion
|
|
|
35,260
|
|
Total
|
|
$
|
37,670
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
||||
(in
thousands)
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
Amortization of
leased assets (1)
|
|
$
|
785
|
|
|
$
|
839
|
|
|
$
|
1,527
|
|
|
$
|
1,631
|
|
Interest on lease
liabilities (2)
|
|
|
634
|
|
|
|
491
|
|
|
|
1,197
|
|
|
|
964
|
|
Total
|
|
$
|
1,419
|
|
|
$
|
1,330
|
|
|
$
|
2,724
|
|
|
$
|
2,595
|
|
(1) Included in cost of goods sold and general
and administrative in the consolidated statement of
operations.
|
(2) Included in interest expense in the
consolidated statement of operations.
|
|
|
June 30,
|
|
|
(in
thousands)
|
|
2021
|
|
|
Balance of
2021
|
|
$
|
1,187
|
|
2022 -
2023
|
|
|
5,137
|
|
2024 -
2025
|
|
|
3,844
|
|
2026 and
beyond
|
|
|
27,502
|
|
Total
|
|
$
|
37,670
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
||||
(in
thousands)
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
Cost of goods
sold
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
General and
administrative expense
|
|
|
338
|
|
|
|
213
|
|
|
|
625
|
|
|
|
1,825
|
|
Total share-based
compensation
|
|
$
|
338
|
|
|
$
|
213
|
|
|
$
|
625
|
|
|
$
|
1,825
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
||||
|
|
Stock
|
|
|
Weighted-Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
||||
(in thousands
except per share amounts)
|
|
Options
|
|
|
Exercise Price
|
|
|
Contractual Life
|
|
|
Intrinsic Value
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Outstanding—December 31,
2020
|
|
|
6,260
|
|
|
$
|
0.97
|
|
|
|
4.7
|
|
|
$
|
3,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,880
|
|
|
|
1.41
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(1,153
|
)
|
|
|
1.60
|
|
|
|
|
|
|
|
|
|
Outstanding—June 30,
2021
|
|
|
6,987
|
|
|
$
|
0.95
|
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable—June 30,
2021
|
|
|
1,677
|
|
|
$
|
1.02
|
|
|
|
3
|
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest—June 30,
2021
|
|
|
6,987
|
|
|
$
|
0.95
|
|
|
|
2.6
|
|
|
$
|
2,254
|
|
|
|
|
|
|
Weighted-Average
|
|
||
(in thousands except per share
amounts)
|
|
RSUs
|
|
|
Fair Value
|
|
||
|
|
|
|
|
|
|
||
Outstanding—December 31,
2020
|
|
|
450
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,395
|
|
|
|
1.15
|
|
Vested
|
|
|
-
|
|
|
|
-
|
|
Cancelled
|
|
|
(10
|
)
|
|
|
1.11
|
|
Outstanding—June 30,
2021
|
|
|
1,835
|
|
|
$
|
0.95
|
|
Stock
Options
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
||||
Three Months Ended
March 31,
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
Expected
volatility
|
|
|
50
|
%
|
|
|
50
|
%
|
|
|
50
|
%
|
|
|
50
|
%
|
Dividend
yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
Risk-free interest
rate
|
|
|
1.1
|
%
|
|
|
2.2
|
%
|
|
|
0.9
|
%
|
|
|
2.2
|
%
|
Expected term in
years
|
|
|
4.25
|
|
|
|
4.12
|
|
|
|
4.25
|
|
|
|
4.14
|
|
RSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
||||
Three Months Ended
March 31,
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
Expected
volatility
|
|
|
50
|
%
|
|
|
50
|
%
|
|
|
50
|
%
|
|
|
50
|
%
|
Dividend
yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
Risk-free interest
rate
|
|
|
0.9
|
%
|
|
|
0.9
|
%
|
|
|
0.9
|
%
|
|
|
0.9
|
%
|
Expected term in
years
|
|
|
0.74
|
|
|
|
0.60
|
|
|
|
0.74
|
|
|
|
0.60
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
||||
(in thousands
except per share amounts)
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
Net income (loss)
|
|
$
|
731
|
|
|
$
|
(8,757
|
)
|
|
$
|
(5,988
|
)
|
|
$
|
(16,631
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.01
|
|
|
$
|
(0.26
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.50
|
)
|
Diluted
|
|
$
|
0.00
|
|
|
$
|
(0.26
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.50
|
)
|
Weighted average
shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
71,021
|
|
|
|
33,307
|
|
|
|
61,956
|
|
|
|
33,025
|
|
Diluted
|
|
|
201,278
|
|
|
|
33,307
|
|
|
|
61,956
|
|
|
|
33,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
potentially diluted shares (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
shares
|
|
|
71,021
|
|
|
|
33,307
|
|
|
|
61,956
|
|
|
|
33,025
|
|
Options
|
|
|
2,908
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Warrants
|
|
|
60,767
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Convertible
debentures
|
|
|
64,796
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Restricted stock
units
|
|
|
1,786
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total weighted
average potentially diluted shares:
|
|
|
201,278
|
|
|
|
33,307
|
|
|
|
61,956
|
|
|
|
33,025
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
||||
(in
thousands)
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
Salaries and
benefits
|
|
$
|
1,561
|
|
|
$
|
980
|
|
|
$
|
2,398
|
|
|
$
|
1,976
|
|
Professional
fees
|
|
|
777
|
|
|
|
251
|
|
|
|
1,259
|
|
|
|
850
|
|
Share-based
compensation
|
|
|
336
|
|
|
|
213
|
|
|
|
625
|
|
|
|
1,825
|
|
Administrative
|
|
|
1,143
|
|
|
|
12
|
|
|
|
2,004
|
|
|
|
82
|
|
Total general and administrative
expenses
|
|
$
|
3,817
|
|
|
$
|
1,456
|
|
|
$
|
6,286
|
|
|
$
|
4,733
|
|
|
●
|
Indus Holding Company is the owner of our
principal brand intellectual property (other than the Lowell Herb
Co. and Lowell Smokes brands) and an intermediate holding company
for our operating entities.
|
|
|
|
|
●
|
Cypress Manufacturing Company conducts the
majority of our cannabis operations, including cultivation,
extraction, manufacturing and distribution, and holds all
manufacturing and distribution licenses.
|
|
|
|
|
●
|
Cypress Holding Company owns the majority of our
equipment and is a lessee for facility and equipment
leases.
|
|
|
|
|
●
|
Wellness Innovation Group Incorporated provides
sales, marketing, administrative and managerial services to our
other operating entities.
|
|
|
|
|
●
|
Indus LF LLC is the owner of the brands and
assets acquired in the Lowell Acquisition. Licensed activities
acquired by Indus LF LLC in the Lowell Acquisition have been
transitioned to Cypress Manufacturing Company.
|
|
|
|
|
●
|
Lowell SR LLC is the owner of our drying and
midstream processing facility located in Monterey County, located
at 20800 Spence Road, and is a wholly owned subsidiary of Lowell SR
LLC, which holds certain permits related to the processing
facility. LFS will be operated under Lowell SR LLC.
|
|
●
|
EBITDA is net income
(loss), excluding the effects of income taxes (recovery); net
interest expense; depreciation and amortization; and adjusted
EBITDA also includes non-cash fair value adjustments on
investments; unrealized foreign currency gains/losses; share-based
compensation expense; and other transactional and special expenses,
such as out-of-period insurance recoveries and acquisition costs
and expenses related to the markup of acquired finished goods
inventory, which are inconsistent in amount and frequency and are
not what we consider as typical of our continuing operations.
Management believes this measure provides useful information as it
is a commonly used measure in the capital markets and as it is a
close proxy for repeatable cash generated by operations. We use
adjusted EBITDA internally to understand, manage, make operating
decisions related to cash flow generated from operations and
evaluate our business. In addition, we use adjusted EBITDA to help
plan and forecast future periods.
|
|
|
|
|
●
|
Working capital is
current assets less current liabilities. Management believes the
calculation of working capital provides additional information to
investors about the Company’s liquidity. We use working
capital internally to understand, manage, make operating decisions
related to cash flow required to fund operational activity and
evaluate our business cash flow needs. In addition, we use working
capital to help plan and forecast future periods.
|
|
|
Three
Months
|
|
|
Six Months
Ended
|
|
||||||||||
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
||||
(in thousands)
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
Net income
(loss)
|
|
$
|
731
|
|
|
$
|
(8,757
|
)
|
|
$
|
(5,988
|
)
|
|
$
|
(16,631
|
)
|
Interest expense
|
|
|
598
|
|
|
|
726
|
|
|
|
1,215
|
|
|
|
1,576
|
|
Provision for income taxes
|
|
|
75
|
|
|
|
25
|
|
|
|
138
|
|
|
|
50
|
|
Depreciation in cost of goods sold
|
|
|
584
|
|
|
|
514
|
|
|
|
1,168
|
|
|
|
1,283
|
|
Depreciation and amortization in operating
expenses
|
|
|
167
|
|
|
|
371
|
|
|
|
491
|
|
|
|
479
|
|
Depreciation in other income
(expense)
|
|
|
195
|
|
|
|
-
|
|
|
|
195
|
|
|
|
-
|
|
EBITDA
|
|
|
2,350
|
|
|
|
(7,121
|
)
|
|
|
(2,781
|
)
|
|
|
(13,243
|
)
|
Investment and currency (gains)/
losses
|
|
|
(19
|
)
|
|
|
(306
|
)
|
|
|
(125
|
)
|
|
|
(391
|
)
|
Share-based compensation
|
|
|
336
|
|
|
|
213
|
|
|
|
625
|
|
|
|
1,825
|
|
Net effect of cost of goods on mark-up of
acquired finished goods inventory
|
|
|
497
|
|
|
|
-
|
|
|
|
662
|
|
|
|
-
|
|
Transaction and other special
charges
|
|
|
(2,424
|
)
|
|
|
-
|
|
|
|
(2,424
|
)
|
|
|
-
|
|
Adjusted
EBITDA(1)
|
|
$
|
740
|
|
|
$
|
(7,214
|
)
|
|
$
|
(4,043
|
)
|
|
$
|
(11,809
|
)
|
|
●
|
Owned brands are the proprietary brands of the
Company.
|
|
|
|
|
●
|
Agency brands are third-party brands that the
Company manufactures and/or sells utilizing our in-house sales team
and distributes on behalf of the third-party.
|
|
|
|
|
●
|
Distributed brands are brands in which the
Company provides distribution services to retail
dispensaries.
|
|
|
Three
Months
|
|
|
|
|
||||||
|
|
June
30,
|
|
|
June
30,
|
|
|
|
|
|||
(in thousands)
|
|
2021
|
|
|
2020
|
|
|
%
Change
|
|
|||
Owned
|
|
$
|
14,539
|
|
|
$
|
7,231
|
|
|
|
101
|
%
|
Agency
|
|
|
535
|
|
|
|
1,981
|
|
|
|
-73
|
%
|
Distributed
|
|
|
83
|
|
|
|
682
|
|
|
|
-88
|
%
|
Net revenue
|
|
$
|
15,157
|
|
|
$
|
9,894
|
|
|
|
53
|
%
|
|
●
|
Revenue increases compared to the same
quarter in the prior year were driven by expanded cultivation
capacity, resulting in flower and pre-roll brand sales increasing
approximately 98% which included over $5.8 million in Lowell brand
sales, and the reorganization of owned brand product offerings
resulting in edible brand sales increasing 10% and concentrates
brand sales declining 22%. Customer onboarding and targeted
marketing initiatives also favorably impacted owned brand
sales.
|
|
●
|
Revenues in the quarter ended June 30, 2021
were adversely impacted by a strategic decision to focus only on
the agency and distributed brands that realize a higher per order
sales level. As a result, agency and distributed brands revenues
declined $2.1 million or 77% for the quarter ended June 30, 2021
compared to the same period in the prior year, and no new agency or
distributed brands were onboarded in the three months ended June
30, 2021.
|
|
|
Six
Months
|
|
|
|
|
||||||
|
|
June
30,
|
|
|
June
30,
|
|
|
|
|
|||
(in thousands)
|
|
2021
|
|
|
2020
|
|
|
%
Change
|
|
|||
Owned
|
|
$
|
24,204
|
|
|
$
|
12,438
|
|
|
|
95
|
%
|
Agency
|
|
|
1,765
|
|
|
|
4,690
|
|
|
|
-62
|
%
|
Distributed
|
|
|
214
|
|
|
|
2,208
|
|
|
|
-90
|
%
|
Net revenue
|
|
$
|
26,183
|
|
|
$
|
19,336
|
|
|
|
35
|
%
|
|
●
|
Revenue increases compared to the same period
in the prior year were driven by expanded cultivation capacity,
resulting in flower and pre-roll brand sales increasing
approximately 107%, which included over $6.7 million in Lowell
brand sales, and the reorganization of owned brand product
offerings resulting in edible brand sales increasing 14% and
concentrates brand sales declining 7%. Customer onboarding and
targeted marketing initiatives also favorably impacted owned brand
sales.
|
|
●
|
Revenues in the six months ended June 30,
2021 were adversely impacted by a strategic decision to focus only
on the agency and distributed brands that realize a higher per
order sales level. As a result, agency and distributed brands
revenues declined $4.9 million or 71% for the six months ended June
30, 2021 compared to the same six months in the prior year, and no
new agency or distributed brands were onboarded in the six months
ended June 30, 2021.
|
|
|
Three
Months
|
|
|||||
|
|
June
30,
|
|
|
June
30,
|
|
||
(in thousands)
|
|
2021
|
|
|
2020
|
|
||
Net revenue
|
|
$
|
15,157
|
|
|
$
|
9,894
|
|
Cost of goods sold
|
|
|
9,413
|
|
|
|
11,157
|
|
Gross profit (loss)
|
|
$
|
5,744
|
|
|
$
|
(1,263
|
)
|
Gross margin
|
|
|
37.9
|
%
|
|
|
(12.8
|
)%
|
|
|
Six
Months
|
|
|||||
|
|
June
30,
|
|
|
June
30,
|
|
||
(in thousands)
|
|
2021
|
|
|
2020
|
|
||
Net revenue
|
|
$
|
26,183
|
|
|
$
|
19,336
|
|
Cost of goods sold
|
|
|
21,915
|
|
|
|
22,328
|
|
Gross profit (loss)
|
|
$
|
4,268
|
|
|
$
|
(2,992
|
)
|
Gross margin
|
|
|
16.3
|
%
|
|
|
(15.5
|
)%
|
|
|
Three
Months
|
|
|||||
|
|
June
30,
|
|
|
June
30,
|
|
||
(in thousands)
|
|
2021
|
|
|
2020
|
|
||
Total operating expenses
|
|
$
|
6,217
|
|
|
$
|
3,525
|
|
|
|
Six
Months
|
|
|||||
|
|
June
30,
|
|
|
June
30,
|
|
||
(in thousands)
|
|
2021
|
|
|
2020
|
|
||
Total operating expenses
|
|
$
|
10,443
|
|
|
$
|
8,905
|
|
|
|
Three
Months
|
|
|||||
|
|
June
30,
|
|
|
June
30,
|
|
||
(in thousands)
|
|
2021
|
|
|
2020
|
|
||
Total other income/(expense)
|
|
$
|
1,278
|
|
|
$
|
(3,944
|
)
|
|
|
Six
Months
|
|
|||||
|
|
June
30,
|
|
|
June
30,
|
|
||
(in thousands)
|
|
2021
|
|
|
2020
|
|
||
Total other income (expense)
|
|
$
|
325
|
|
|
$
|
(4,684
|
)
|
|
|
June
30,
|
|
|
June
30,
|
|
||
(in thousands, except per share
amounts)
|
|
2021
|
|
|
2020
|
|
||
Net income (loss)
|
|
$
|
731
|
|
|
$
|
(8,757
|
)
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.01
|
|
|
$
|
(0.26
|
)
|
Diluted
|
|
$
|
0.00
|
|
|
$
|
(0.26
|
)
|
Shares used in per share
calculation:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
71,021
|
|
|
|
33,307
|
|
Diluted
|
|
|
201,278
|
|
|
|
33,307
|
|
|
|
Six
Months
|
|
|||||
|
|
June
30,
|
|
|
June
30,
|
|
||
(in thousands, except per share
amounts)
|
|
2021
|
|
|
2020
|
|
||
Net loss
|
|
$
|
(5,988
|
)
|
|
$
|
(16,631
|
)
|
Net loss per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.10
|
)
|
|
$
|
(0.50
|
)
|
Diluted
|
|
$
|
(0.10
|
)
|
|
$
|
(0.50
|
)
|
Shares used in per share
calculation:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
33,025
|
|
|
|
28,931
|
|
Diluted
|
|
|
61,956
|
|
|
|
28,931
|
|
|
●
|
Accelerated cultivation facility renovations
which are expected to result in an increase in flower and trim
output by approximately two times in 2021, compared to the prior
year,
|
|
|
|
|
●
|
Installation of new automated environmental and
irrigation equipment designed to improve yields and optimize
greenhouse environmental conditions,
|
|
|
|
|
●
|
Developed new cultivation genetics focused on
increasing yields and potency,
|
|
|
|
|
●
|
Scaled back our investment in and support for
non-core brands,
|
|
|
|
|
●
|
Focus marketing and brand development activities
on significantly growing the Lowell brands acquired in the first
quarter of 2021,
|
|
|
|
|
●
|
As a result of the Lowell brand acquisition,
restructured our organization and identified operating, selling and
administrative expense cost efficiencies, and,
|
|
|
|
|
●
|
Developed LFS, which will commence operations in
the second half of 2021 to add revenue and cash flow
generation.
|
|
|
Six
Months
|
|
|
|
|
|
|
|
|||||||
|
|
June
30,
|
|
|
June
30,
|
|
|
Change
|
|
|||||||
(in thousands)
|
|
2021
|
|
|
2020
|
|
|
$
|
|
|
%
|
|
||||
Net cash used in operating
activities
|
|
$
|
(10,785
|
)
|
|
$
|
(7,473
|
)
|
|
$
|
(3,312
|
)
|
|
|
(44
|
)%
|
Net cash used in investing
activities
|
|
|
(5,271
|
)
|
|
|
(1,367
|
)
|
|
|
(3,904
|
)
|
|
|
(286
|
)%
|
Net cash (used) provided by financing
activities
|
|
|
(582
|
)
|
|
|
14,197
|
|
|
|
(14,779
|
)
|
|
|
(104
|
)%
|
Change in cash and cash equivalents and
restricted cash
|
|
$
|
(16,638
|
)
|
|
$
|
5,357
|
|
|
$
|
(21,995
|
)
|
|
|
(411
|
)%
|
|
|
June
30,
|
|
|
December
31,
|
|
|
Change
|
|
|||||||
(in thousands)
|
|
2021
|
|
|
2020
|
|
|
$
|
|
|
%
|
|
||||
Working capital(1)
|
|
$
|
21,970
|
|
|
$
|
30,882
|
|
|
$
|
(8,912
|
)
|
|
|
(29
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
9,113
|
|
|
$
|
25,751
|
|
|
$
|
(16,638
|
)
|
|
|
(65
|
)%
|
(1) Non-GAAP measure
- see Non-GAAP Financial Measures in this MD&A.
|
|
●
|
Estimated Useful Lives and Depreciation of
Property and Equipment – Depreciation of property and
equipment is dependent upon estimates of useful lives which are
determined through the exercise of judgment. The assessment of any
impairment of these assets is dependent upon estimates of
recoverable amounts that take into account factors such as economic
and market conditions and the useful lives of assets.
|
|
●
|
Estimated Useful Lives and Amortization of
Intangible Assets – Amortization of intangible assets is
recorded on a straight-line basis over their estimated useful
lives, which do not exceed the contractual period, if
any.
|
|
●
|
Identifiable assets acquired and liabilities
assumed are recognized at the acquisition date fair values as
defined by accounting standards related to fair value
measurements.
|
|
●
|
Fair Value of Investments in Private Entities
– The Company uses discounted cash flow model to determine
fair value of its investment in private entities. In estimating
fair value, management is required to make certain assumptions and
estimates such as discount rate, long term growth rate and,
estimated free cash flows.
|
|
●
|
Share-Based Compensation – The Company
uses the Black-Scholes option-pricing model to determine the fair
value of stock options and warrants granted. In estimating fair
value, management is required to make certain assumptions and
estimates such as the expected life of units, volatility of the
Company’s future share price, risk free rates, future
dividend yields and estimated forfeitures at the initial grant
date. Changes in assumptions used to estimate fair value could
result in materially different results.
|
|
●
|
Deferred Tax Asset and Valuation Allowance
– Deferred tax assets, including those arising from tax loss
carry-forwards, requires management to assess the likelihood that
the Company will generate sufficient taxable earnings in future
periods in order to utilize recognized deferred tax assets.
Assumptions about the generation of future taxable profits depend
on management’s estimates of future cash flows. In addition,
future changes in tax laws could limit the ability of the Company
to obtain tax deductions in future periods. To the extent that
future cash flows and taxable income differ significantly from
estimates, the ability of the Company to realize the net deferred
tax assets recorded at the reporting date could be
impacted.
|
|
●
|
Level 1 — Quoted prices (unadjusted)
that are in active markets for identical assets or
liabilities
|
|
●
|
Level 2 — Inputs that are observable
for the asset or liability, either directly (prices) for similar
assets or liabilities in active markets or indirectly (derived from
prices) for identical assets or liabilities in markets with
insufficient volume or infrequent transactions
|
|
●
|
Level 3 — Inputs for assets or
liabilities that are not based upon observable market
data
|
|
●
|
Credit risk is the risk of a potential loss
to the Company if a customer or third party to a financial
instrument fails to meet its contractual obligations. The maximum
credit exposure at June 30, 2021 and December 31, 2020 is the
carrying amount of cash and cash equivalents and accounts
receivable. All cash and cash equivalents are placed with U.S. and
Canadian financial institutions.
|
|
●
|
The Company provides credit to its customers
in the normal course of business and has established credit
evaluation and monitoring processes to mitigate credit risk but has
limited risk as a significant portion of its sales are transacted
with cash.
|
|
●
|
Liquidity risk is the risk that the Company
will not be able to meet its financial obligations associated with
financial liabilities. The Company manages liquidity risk through
the management of its capital structure. The Company’s
approach to managing liquidity is to ensure that it will have
sufficient liquidity to settle obligations and liabilities when
due.
|
|
●
|
In addition to the commitments outlined in
Note 15, the Company has the following contractual obligations at
June 30, 2021:
|
|
|
Maturity: <
1
Year
|
|
|
Maturity: >
1
Year
|
|
||
|
|
|
|
|
|
|
||
(in thousands)
|
|
|
|
|
|
|
||
Accounts payable and Other accrued
liabilities
|
|
$
|
8,325
|
|
|
$
|
-
|
|
|
●
|
Strategic and operational risks arise if the
Company fails to carry out business operations and/or to raise
sufficient equity and/or debt financing. These strategic
opportunities or threats arise from a range of factors that might
include changing economic and political circumstances and
regulatory approvals and competitor actions. The risk is mitigated
by consideration of other potential development opportunities and
challenges which management may undertake.
|
|
●
|
Interest rate risk is the risk that the fair
value or the future cash flows of a financial instrument will
fluctuate as a result of changes in market interest rates. The
Company’s interest-bearing loans and borrowings are all at
fixed interest rates; therefore, the Company is not exposed to
interest rate risk on these financial liabilities. The Company
considers interest rate risk to be immaterial.
|
|
●
|
Price risk is the risk of variability in fair
value due to movements in equity or market prices. Cannabis is a
developing market and subject to volatile and possibly declining
prices year over year as a result of increased competition. Because
adult-use cannabis is a newly commercialized and regulated industry
in the State of California, historical price data is either not
available or not predictive of future price levels. There may be
downward pressure on the average price for cannabis. There can be
no assurance that price volatility will be favorable or in line
with expectations. Pricing will depend on general factors
including, but not limited to, the number of licenses granted by
the local and state governments, the supply such licensees are able
to generate, activity by unlicensed producers and sellers and
consumer demand for cannabis. An adverse change in cannabis prices,
or in investors’ beliefs about trends in those prices, could
have a material adverse outcome on the Company and its
valuation.
|
|
●
|
Because the cannabis industry remains illegal
under U.S. federal law, any property owned by participants in the
cannabis industry which are either used in the course of conducting
such business, or are the proceeds of such business, could be
subject to seizure by law enforcement and subsequent civil asset
forfeiture. Even if the owner of the property were never charged
with a crime, the property in question could still be seized and
subject to an administrative proceeding by which, with minimal due
process, it could be subject to forfeiture.
|
|
●
|
Notwithstanding that a majority of states
have legalized medical marijuana, there has been no change in U.S.
federal banking laws related to the deposit and holding of funds
derived from activities related to the marijuana industry. Given
that U.S. federal law provides that the production and possession
of cannabis is illegal, there are arguments that financial
institutions cannot accept for deposit funds from businesses
involved with the marijuana industry and legislative efforts to
provide greater certainty to financial institutions have not been
successful. Consequently, businesses involved in the marijuana
industry often have difficulty accessing the U.S. banking system
and traditional financing sources. The inability to open bank
accounts with certain institutions may make it difficult to operate
the business of the Company, its subsidiaries and investee
companies, and leaves their cash holdings vulnerable.
|
|
|
2021
|
|
|
2021
|
|
||
|
|
First
|
|
|
Second
|
|
||
(in thousands, except per share
amounts)
|
|
Quarter
|
|
|
Quarter
|
|
||
|
|
|
|
|
|
|
||
Revenue
|
|
$
|
11,026
|
|
|
$
|
15,157
|
|
Gross profit (loss)
|
|
$
|
(1,477
|
)
|
|
$
|
5,744
|
|
Operating loss
|
|
$
|
(5,702
|
)
|
|
$
|
(473
|
)
|
Income (loss) before income taxes
|
|
$
|
(6,656
|
)
|
|
$
|
805
|
|
Net income (loss)
|
|
$
|
(6,719
|
)
|
|
$
|
731
|
|
Income (loss) per share - basic
|
|
$
|
(0.13
|
)
|
|
$
|
0.01
|
|
Income (loss) per share - diluted
|
|
$
|
(0.13
|
)
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
2020
|
|
||
|
|
First
|
|
|
Second
|
|
||
(in thousands, except per share
amounts)
|
|
Quarter
|
|
|
Quarter
|
|
||
Revenue
|
|
$
|
9,442
|
|
|
$
|
9,894
|
|
Gross loss
|
|
$
|
(1,729
|
)
|
|
$
|
(1,263
|
)
|
Operating loss
|
|
$
|
(7,109
|
)
|
|
$
|
(4,788
|
)
|
Loss before income taxes
|
|
$
|
(7,849
|
)
|
|
$
|
(8,732
|
)
|
Net loss
|
|
$
|
(7,874
|
)
|
|
$
|
(8,757
|
)
|
Loss per share - basic
|
|
$
|
(0.24
|
)
|
|
$
|
(0.26
|
)
|
Loss per share - diluted
|
|
$
|
(0.24
|
)
|
|
$
|
(0.26
|
)
|
Consolidated Financial
Position
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
||
Cash
|
|
$
|
9,113
|
|
|
$
|
25,751
|
|
Current assets
|
|
$
|
34,216
|
|
|
$
|
46,604
|
|
Property, plant and equipment, net
|
|
$
|
64,496
|
|
|
$
|
49,243
|
|
Total assets
|
|
$
|
140,589
|
|
|
$
|
97,416
|
|
Current liabilities
|
|
$
|
12,246
|
|
|
$
|
15,723
|
|
Working capital
|
|
$
|
21,970
|
|
|
$
|
30,883
|
|
Long-term notes payable including current
portion
|
|
$
|
23,211
|
|
|
$
|
15,217
|
|
Capital lease obligations including current
portion
|
|
$
|
37,670
|
|
|
$
|
38,834
|
|
Total stockholders' equity
|
|
$
|
70,241
|
|
|
$
|
31,156
|
|
|
|
Number of
Shares
|
|
|
(in thousands)
|
|
(on an as converted basis)
|
|
|
Issued and
Outstanding
|
|
|
|
|
Subordinate voting shares
|
|
|
92,609
|
|
Super voting shares
|
|
|
203
|
|
Reserved for
Issuance
|
|
|
|
|
Options
|
|
|
6,787
|
|
Restricted Stock Units
|
|
|
1,835
|
|
Warrants
|
|
|
15,058
|
|
Convertible debenture shares
|
|
|
77,629
|
|
Convertible debenture warrants
|
|
|
78,629
|
|
|
|
|
272,749
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
||
|
|
|
|
||
|
|
|
31.1
|
|
Certification of Chief Executive Officer
filed pursuant to Exchange Act Rules 13a-14(a)and 15d-14(a) of the
Securities and Exchange Act of 1934 as adopted pursuant to
Section302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer filed
pursuant to Exchange Act Rules 13a-14(a)and 15d-14(a) of the
Securities and Exchange Act of 1934 as adopted pursuant to
Section302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1*
|
|
Certification by Chief Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2*
|
|
Certification by Chief Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
|
|
LOWELL FARMS,
INC.
|
|
|
|
|
|
|
Date: August 16, 2021
|
By:
|
/s/ Mark Ainsworth
|
|
|
|
Mark Ainsworth
|
|
|
|
Chief Executive Officer
|
|
|
|
(principal executive officer)
|
|
Date: August 16, 2021
|
By:
|
/s/ Brian Shure
|
|
|
|
Brian Shure
|
|
|
|
Executive Vice President, Finance and Chief
Financial Officer
|
|
|
|
(principal financial and accounting
officer)
|
|
|
36
|